Tohoku ChemicalTOHOKU CHEMICAL CO., LTD.7446東証スタンダード卸売業FY ending Sep 2025, consolidated, J-GAAP

Tohoku Chemical revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +7.1% from the prior year, operating profit +46.7%.

Five-year trend

Revenue¥34.4B
FY ending Sep 2021: ¥36.2B¥36.2BFY ending Sep 2022: ¥37.3B¥37.3BFY ending Sep 2023: ¥35.1B¥35.1BFY ending Sep 2024: ¥32.2B¥32.2BFY ending Sep 2025: ¥34.4B¥34.4BFY21FY22FY23FY24FY25
Operating income¥518.4M
FY ending Sep 2021: ¥713.1M¥713.1MFY ending Sep 2022: ¥944M¥944MFY ending Sep 2023: ¥751M¥751MFY ending Sep 2024: ¥353.3M¥353.3MFY ending Sep 2025: ¥518.4M¥518.4MFY21FY22FY23FY24FY25
Operating margin1.5%
FY ending Sep 2021: 2.0%2.0%FY ending Sep 2022: 2.5%2.5%FY ending Sep 2023: 2.1%2.1%FY ending Sep 2024: 1.1%1.1%FY ending Sep 2025: 1.5%1.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.2%
Asset turnover1.93×
ROA2.4%
ROA2.4%
Financial leverage2.63×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.2%
2021: 1.4%1.4%2022: 1.8%1.8%2023: 1.6%1.6%2024: 0.7%0.7%2025: 1.2%1.2%2122232425
Asset turnover1.93×
2021: 2.25×2.25×2022: 2.22×2.22×2023: 1.93×1.93×2024: 1.78×1.78×2025: 1.93×1.93×2122232425
ROA2.4%
2021: 3.2%3.2%2022: 3.9%3.9%2023: 3.1%3.1%2024: 1.3%1.3%2025: 2.4%2.4%2122232425
Financial leverage2.63×
2021: 2.95×2.95×2022: 2.93×2.93×2023: 2.91×2.91×2024: 2.76×2.76×2025: 2.63×2.63×2122232425
ROE6.3%
2021: 9.5%9.5%2022: 11.4%11.4%2023: 8.9%8.9%2024: 3.6%3.6%2025: 6.3%6.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20211.4%2.25×3.2%2.95×9.5%
20221.8%2.22×3.9%2.93×11.4%
20231.6%1.93×3.1%2.91×8.9%
20240.7%1.78×1.3%2.76×3.6%
20251.2%1.93×2.4%2.63×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.1%
2020: 7.9%7.9%2021: 6.8%6.8%2022: 6.5%6.5%2023: 7.2%7.2%2024: 7.8%7.8%2025: 7.1%7.1%202122232425
PPE ÷ total assets13.3%
2020: 16.8%16.8%2021: 15.3%15.3%2022: 13.9%13.9%2023: 13.4%13.4%2024: 14.5%14.5%2025: 13.3%13.3%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 88d88d2021: 86d86d202122232425
Payable days94d
2020: 90d90d2021: 86d86d2022: 94d94d2023: 110d110d2024: 98d98d2025: 94d94d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue36,22137,33435,09532,15634,443
Cost of revenue33,04633,86131,75029,01631,157
Gross profit3,1753,4733,3443,1403,286
SG&A2,4622,5292,5932,7862,768
Operating income713944751353518
Pretax income748975805380639
Income tax211293238141207
Net income attributable to owners517658556237429
Operating margin2.0%2.5%2.1%1.1%1.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 13%
1%
Investment securities 11%
Other assets 70%

Funding

Trade payables 43%
Other liabilities 13%
Equity 44%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥660M¥1.27B¥2.11B¥744.6M¥910.6M
Total assets¥16.1B¥17.5B¥18.9B¥17.2B¥18.4B
Net assets¥6.28B¥6.68B¥7.27B¥7.51B¥8.02B
Share capital¥820.4M¥820.4M¥820.4M¥820.4M¥820.4M
Trade receivables¥8.53B————
Property, plant and equipment¥2.46B¥2.44B¥2.53B¥2.5B¥2.45B
Intangible assets excluding goodwill¥22.2M¥206.6M¥447.8M¥341.1M¥254.5M
Investment securities¥1.71B¥1.43B¥1.63B¥1.79B¥2B
Current assets¥11B¥12.7B¥13.6B¥11.7B¥12.8B
Current liabilities¥8.9B¥10.1B¥10.9B¥8.71B¥9.47B
Trade payables¥7.81B¥8.77B¥9.59B¥7.78B¥8.01B
Short-term borrowings¥156.2M¥170.8M¥233.4M¥146M¥312M
Long-term borrowings¥56M¥41.7M¥27.4M¥38.7M¥11.2M
Total liabilities¥9.85B¥10.8B¥11.7B¥9.73B¥10.4B
Non-controlling interests¥52.7M¥76.4M¥86.9M¥88.9M¥92.5M
Equity attributable to owners of parent¥5.46B¥6.03B¥6.48B¥6.62B¥6.96B
Retained earnings¥3.89B¥4.49B¥4.95B¥5.09B¥5.42B
Treasury stock-¥133.6M-¥168.9M-¥168.9M-¥169M-¥169.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/10/01-2025/09/30)

    ID S100XAMG2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/10/01-2024/09/30)

    ID S100UZ2P2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/10/01-2023/09/30)

    ID S100SHTA2023-12-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(2021/10/01-2022/09/30)

    ID S100RSYI2023-09-05Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100N3CZ2021-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和1年10月1日-令和2年9月30日)

    ID S100KE0G2020-12-18Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.