Tokai CarbonTOKAI CARBON CO., LTD.5301東証プライムガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

What does Tokai Carbon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥55.9B
Capex
¥42.9B
of revenue 13.3%
Free cash flow
¥13B
Returned to shareholders
¥6.4B
of net income: 32%
Dividend per share
¥30
Payout ratio (reported)
34.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥20.1B
Operating cash flow¥55.9B
Cash conversion (operating CF ÷ operating income)
216.1%
Cash vs. profit gap
¥35.8B(純利益の 178.3%)
Shareholder payments — dividends
of net income 31.9% · of FCF 49.4%
CapEx intensity (capex ÷ revenue)
13.3%
Investing CF relative to operating CF
91.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥55.9B
FY ending Dec 2021: ¥38.1B¥38.1BFY ending Dec 2022: ¥41.2B¥41.2BFY ending Dec 2023: ¥62.1B¥62.1BFY ending Dec 2024: ¥64.5B¥64.5BFY ending Dec 2025: ¥55.9B¥55.9BFY21FY22FY23FY24FY25
Free cash flow¥13B
FY ending Dec 2021: ¥8.54B¥8.54BFY ending Dec 2022: -¥4.01B-¥4.01BFY ending Dec 2023: ¥12.5B¥12.5BFY ending Dec 2024: ¥9.36B¥9.36BFY ending Dec 2025: ¥13B¥13BFY21FY22FY23FY24FY25
Net income¥20.1B
FY ending Dec 2021: ¥16.1B¥16.1BFY ending Dec 2022: ¥22.4B¥22.4BFY ending Dec 2023: ¥25.5B¥25.5BFY ending Dec 2024: -¥56.5B-¥56.5BFY ending Dec 2025: ¥20.1B¥20.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2025/01/01-2025/12/31)

    ID S100XU852026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2024/01/01-2024/12/31)

    ID S100VHHO2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2023/01/01-2023/12/31)

    ID S100T61I2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2022/01/01-2022/12/31)

    ID S100QI8M2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和3年1月1日-令和3年12月31日)

    ID S100NSQQ2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和2年1月1日-令和2年12月31日)

    ID S100L2LM2021-03-30Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.