Tokai SoftTOKAI SOFT CO.,LTD.4430東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

What does Tokai Soft do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.16B
Capex
¥76M
of revenue 0.6%
Free cash flow
¥1.08B
Returned to shareholders
¥263.3M
of net income: 28%
Dividend per share
¥65
Payout ratio (reported)
29.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥956.9M
Operating cash flow¥1.16B
Cash conversion (operating CF ÷ operating income)
84.0%
Cash vs. profit gap
¥200.2M(純利益の 20.9%)
Shareholder returns
of net income 27.5% · of FCF 24.4%
Shareholder payments — dividends
of net income 27.5% · of FCF 24.3%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
6.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.16B
FY ending May 2022: ¥1.23B¥1.23BFY ending May 2023: ¥12.7M¥12.7MFY ending May 2024: ¥737.1M¥737.1MFY ending May 2025: ¥751.3M¥751.3MFY ending May 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26
Free cash flow¥1.08B
FY ending May 2022: ¥1.14B¥1.14BFY ending May 2023: -¥18.2M-¥18.2MFY ending May 2024: ¥702.4M¥702.4MFY ending May 2025: ¥744M¥744MFY ending May 2026: ¥1.08B¥1.08BFY22FY23FY24FY25FY26
Net income¥956.9M
FY ending May 2022: ¥442.8M¥442.8MFY ending May 2023: ¥623.8M¥623.8MFY ending May 2024: ¥736.3M¥736.3MFY ending May 2025: ¥813.4M¥813.4MFY ending May 2026: ¥956.9M¥956.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/06/01-2026/05/31)

    ID S100YYUD2026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/06/01-2025/05/31)

    ID S100WLXE2025-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/06/01-2024/05/31)

    ID S100UASZ2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/06/01-2023/05/31)

    ID S100RS5A2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年6月1日-令和4年5月31日)

    ID S100P3VU2022-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年6月1日-令和3年5月31日)

    ID S100MCF32021-08-27Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.