Tokio MarineTokio Marine Holdings, Inc.8766東証プライム保険業FY ending Mar 2026, consolidated, IFRS

What does Tokio Marine do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.39T
Capex
¥158.7B
of revenue 2.1%
Free cash flow
¥1.23T
Returned to shareholders
¥627B
of net income: 118%
Dividend per share
¥218
Payout ratio (reported)
67.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥531.3B
Operating cash flow¥1.39T
Cash vs. profit gap
¥859.3B(純利益の 161.8%)
Shareholder returns
of net income 118.0% · of FCF 50.9%
Shareholder payments — dividends
of net income 70.7% · of FCF 30.5%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
29.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.39T
FY ending Mar 2022: ¥1.1T¥1.1TFY ending Mar 2023: ¥1.01T¥1.01TFY ending Mar 2024: ¥1.07T¥1.07TFY ending Mar 2025: ¥2.01T¥2.01TFY ending Mar 2026: ¥1.39T¥1.39TFY22FY23FY24FY25FY26
Free cash flow¥1.23T
FY ending Mar 2022: ¥1.07T¥1.07TFY ending Mar 2023: ¥982.8B¥982.8BFY ending Mar 2024: ¥1.05T¥1.05TFY ending Mar 2025: ¥1.88T¥1.88TFY ending Mar 2026: ¥1.23T¥1.23TFY22FY23FY24FY25FY26
Net income¥531.3B
FY ending Mar 2022: ¥420.5B¥420.5BFY ending Mar 2023: ¥374.6B¥374.6BFY ending Mar 2024: ¥695.8B¥695.8BFY ending Mar 2025: ¥450.4B¥450.4BFY ending Mar 2026: ¥531.3B¥531.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YLS82026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100VZFR2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TOZP2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R0BK2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100OEK92022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LPXJ2021-06-25Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.