Tokio MarineTokio Marine Holdings, Inc.8766東証プライム保険業FY ending Mar 2026, consolidated, IFRS

Tokio Marine revenue and profit

Revenue changed +4.0% from the prior year.

Five-year trend

Revenue¥7.69T
FY ending Mar 2022: ¥5.86T¥5.86TFY ending Mar 2023: ¥6.61T¥6.61TFY ending Mar 2024: ¥7.42T¥7.42TFY ending Mar 2025: ¥7.4T¥7.4TFY ending Mar 2026: ¥7.69T¥7.69TFY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.9%
Asset turnover0.24×
ROA1.7%
ROA1.7%
Financial leverage4.22×
ROE7.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.9%
2026: 6.9%6.9%2223242526
Asset turnover0.24×
2026: 0.24×0.24×2223242526
ROA1.7%
2026: 1.7%1.7%2223242526
Financial leverage4.22×
2026: 4.22×4.22×2223242526
ROE7.1%
2026: 7.1%7.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×——×—
2023——×——×—
2024——×——×—
2025——×——×—
20266.9%0.24×1.7%4.22×7.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.1%
2024: 3.3%3.3%2025: 4.1%4.1%2026: 4.1%4.1%242526
PPE ÷ total assets1.0%
2024: 0.8%0.8%2025: 1.0%1.0%2026: 1.0%1.0%242526
Goodwill ÷ parent equity7.4%
2024: 5.3%5.3%2025: 5.6%5.6%2026: 7.4%7.4%242526
Goodwill balance¥591.5B
2024: ¥395.4B¥395.4B2025: ¥399.8B¥399.8B2026: ¥591.5B¥591.5B242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,863,7706,610,0467,424,6677,396,2217,693,560
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income—————
Pretax income554,272519,662821,861596,330750,700
Income tax143,858173,009150,550164,834178,506
Net income attributable to owners420,484374,605695,808450,423531,255
Operating margin—————

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
1%
2%
Other assets 90%

Funding

Other liabilities 76%
Equity 24%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥912.2B¥985.4B¥1.33T¥1.94T¥2.33T
Total assets¥27.2T¥27.4T¥31.1T¥30.5T¥33T
Net assets¥4.07T¥3.6T¥7.53T¥7.11T¥8.05T
Share capital¥150B¥150B¥150B¥150B¥150B
Property, plant and equipment¥344.7B¥399.8B¥242.9B¥300.4B¥318.9B
Intangible assets excluding goodwill¥1.08T¥1.16T¥1.15T¥1.16T—
Goodwill¥453.4B¥428.6B¥395.4B¥399.8B¥591.5B
Bonds¥219.8B¥222.8B¥224.4B¥227.2B—
Total liabilities¥23.2T¥23.8T¥23.6T¥23.4T¥25T
Non-controlling interests¥51.9B¥16.6B¥6.7B¥26.7B—
Equity attributable to owners of parent¥2.09T¥2.12T¥7.51T¥7.09T¥7.96T
Retained earnings¥1.95T¥2T¥5.83T¥6.37T¥7.01T
Treasury stock-¥13.2B-¥28.1B-¥14.2B-¥53.6B-¥304.2B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YLS82026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100VZFR2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TOZP2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R0BK2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100OEK92022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LPXJ2021-06-25Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.