TokudenTOKUDEN CO.,LTD.3437東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Tokuden revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +3.6% from the prior year, operating profit -8.2%.

Five-year trend

Revenue¥10.9B
FY ending Mar 2022: ¥8.62B¥8.62BFY ending Mar 2023: ¥9.7B¥9.7BFY ending Mar 2024: ¥9.59B¥9.59BFY ending Mar 2025: ¥10.5B¥10.5BFY ending Mar 2026: ¥10.9B¥10.9BFY22FY23FY24FY25FY26
Operating income¥583.4M
FY ending Mar 2022: ¥614.8M¥614.8MFY ending Mar 2023: ¥809.1M¥809.1MFY ending Mar 2024: ¥495.3M¥495.3MFY ending Mar 2025: ¥635.8M¥635.8MFY ending Mar 2026: ¥583.4M¥583.4MFY22FY23FY24FY25FY26
Operating margin5.3%
FY ending Mar 2022: 7.1%7.1%FY ending Mar 2023: 8.3%8.3%FY ending Mar 2024: 5.2%5.2%FY ending Mar 2025: 6.0%6.0%FY ending Mar 2026: 5.3%5.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover0.92×
ROA3.8%
ROA3.8%
Financial leverage1.57×
ROE6.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2022: 5.6%5.6%2023: 7.2%7.2%2024: 4.0%4.0%2025: 4.4%4.4%2026: 4.2%4.2%2223242526
Asset turnover0.92×
2022: 0.89×0.89×2023: 0.94×0.94×2024: 0.85×0.85×2025: 0.90×0.90×2026: 0.92×0.92×2223242526
ROA3.8%
2022: 5.0%5.0%2023: 6.8%6.8%2024: 3.4%3.4%2025: 4.0%4.0%2026: 3.8%3.8%2223242526
Financial leverage1.57×
2022: 1.55×1.55×2023: 1.58×1.58×2024: 1.61×1.61×2025: 1.61×1.61×2026: 1.57×1.57×2223242526
ROE6.0%
2022: 7.8%7.8%2023: 10.7%10.7%2024: 5.4%5.4%2025: 6.4%6.4%2026: 6.0%6.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.6%0.89×5.0%1.55×7.8%
20237.2%0.94×6.8%1.58×10.7%
20244.0%0.85×3.4%1.61×5.4%
20254.4%0.90×4.0%1.61×6.4%
20264.2%0.92×3.8%1.57×6.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.3%
2021: 17.5%17.5%2022: 16.6%16.6%2023: 31.1%31.1%2024: 39.6%39.6%2025: 34.7%34.7%2026: 32.3%32.3%212223242526
PPE ÷ total assets29.6%
2021: 17.1%17.1%2022: 14.8%14.8%2023: 27.6%27.6%2024: 32.8%32.8%2025: 30.7%30.7%2026: 29.6%29.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥88M
2021: ¥60M¥60M2022: ¥56M¥56M2023: ¥56M¥56M2024: ¥67M¥67M2025: ¥83M¥83M2026: ¥88M¥88M212223242526
R&D / revenue0.8%
2021: 0.7%0.7%2022: 0.6%0.6%2023: 0.6%0.6%2024: 0.7%0.7%2025: 0.8%0.8%2026: 0.8%0.8%212223242526
Receivable days—
2021: 121d121d212223242526
Payable days—
2021: 90d90d2022: 109d109d2023: 98d98d2024: 110d110d2025: 30d30d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,6179,6999,58810,54010,916
Cost of revenue6,2006,9096,9177,7358,094
Gross profit2,4172,7902,6712,8052,822
SG&A1,8021,9812,1762,1692,238
Operating income615809495636583
Pretax income688938499610601
Income tax196233113146142
Net income attributable to owners486697380467457
Operating margin7.1%8.3%5.2%6.0%5.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 30%
0%
2%
Other assets 50%

Funding

Other liabilities 34%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.86B¥2.47B¥1.99B¥1.7B¥2.13B
Total assets¥9.65B¥10.9B¥11.6B¥11.9B¥11.9B
Net assets¥6.25B¥6.94B¥7.26B¥7.65B¥7.91B
Share capital¥484.8M¥484.8M¥484.8M¥484.8M¥484.8M
Property, plant and equipment¥1.43B¥3.02B¥3.79B¥3.65B¥3.53B
Intangible assets excluding goodwill¥26.3M¥26.4M¥24.1M¥45.7M¥37.9M
Investment securities¥91.8M¥121.6M¥173.7M¥200.8M¥253.3M
Current assets¥7.75B¥7.4B¥7.18B¥7.61B¥7.71B
Current liabilities¥2.68B¥2.77B¥2.9B¥3.02B¥2.74B
Trade payables¥1.85B¥1.86B¥2.08B¥641.4M—
Short-term borrowings¥130M——¥500M¥1B
Long-term borrowings—¥594.7M¥784.5M¥684.3M¥584.1M
Total liabilities¥3.4B¥4.01B¥4.32B¥4.26B¥4.02B
Non-controlling interests¥39.2M¥48.5M¥57.6M¥55.8M¥63.1M
Equity attributable to owners of parent¥6.21B¥6.85B¥7.12B¥7.43B¥7.73B
Retained earnings¥5.37B¥6.01B¥6.28B¥6.6B¥6.89B
Treasury stock-¥40.3M-¥40.5M-¥40.6M-¥40.6M-¥38.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YD8G2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W8MT2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TRCY2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R68C2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OFMO2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LRIY2021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.