Tokyo Automatic Machinery WorksTOKYO AUTOMATIC MACHINERY WORKS, LTD6360東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

What does Tokyo Automatic Machinery Works do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.28B
Capex
¥200.5M
of revenue 2.1%
Free cash flow
¥2.08B
Returned to shareholders
¥344.1M
of net income: 43%
Dividend per share
¥160
Payout ratio (reported)
27.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥808.5M
Operating cash flow¥2.28B
Cash conversion (operating CF ÷ operating income)
340.7%
Cash vs. profit gap
¥1.47B(純利益の 182.0%)
Shareholder returns
of net income 42.6% · of FCF 16.5%
Shareholder payments — dividends
of net income 42.5% · of FCF 16.5%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
1.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.28B
FY ending Mar 2022: ¥3.03B¥3.03BFY ending Mar 2023: -¥91.1M-¥91.1MFY ending Mar 2024: -¥1.37B-¥1.37BFY ending Mar 2025: ¥1.01B¥1.01BFY ending Mar 2026: ¥2.28B¥2.28BFY22FY23FY24FY25FY26
Free cash flow¥2.08B
FY ending Mar 2022: ¥3B¥3BFY ending Mar 2023: -¥164.2M-¥164.2MFY ending Mar 2024: -¥1.4B-¥1.4BFY ending Mar 2025: ¥960.5M¥960.5MFY ending Mar 2026: ¥2.08B¥2.08BFY22FY23FY24FY25FY26
Net income¥808.5M
FY ending Mar 2022: ¥373.5M¥373.5MFY ending Mar 2023: ¥799.7M¥799.7MFY ending Mar 2024: ¥1.12B¥1.12BFY ending Mar 2025: ¥1.22B¥1.22BFY ending Mar 2026: ¥808.5M¥808.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YHZL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W33R2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TQWI2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R4PR2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OG852022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LRCK2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.