Tokyo Automatic Machinery WorksTOKYO AUTOMATIC MACHINERY WORKS, LTD6360東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Tokyo Automatic Machinery Works revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -24.8% from the prior year, operating profit -57.2%.

Five-year trend

Revenue¥9.69B
FY ending Mar 2022: ¥8.82B¥8.82BFY ending Mar 2023: ¥13.3B¥13.3BFY ending Mar 2024: ¥13.5B¥13.5BFY ending Mar 2025: ¥12.9B¥12.9BFY ending Mar 2026: ¥9.69B¥9.69BFY22FY23FY24FY25FY26
Operating income¥669.2M
FY ending Mar 2022: ¥386.3M¥386.3MFY ending Mar 2023: ¥985.8M¥985.8MFY ending Mar 2024: ¥1.39B¥1.39BFY ending Mar 2025: ¥1.56B¥1.56BFY ending Mar 2026: ¥669.2M¥669.2MFY22FY23FY24FY25FY26
Operating margin6.9%
FY ending Mar 2022: 4.4%4.4%FY ending Mar 2023: 7.4%7.4%FY ending Mar 2024: 10.3%10.3%FY ending Mar 2025: 12.1%12.1%FY ending Mar 2026: 6.9%6.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover0.58×
ROA4.9%
ROA4.9%
Financial leverage2.06×
ROE10.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 4.2%4.2%2023: 6.0%6.0%2024: 8.3%8.3%2025: 9.5%9.5%2026: 8.3%8.3%2223242526
Asset turnover0.58×
2022: 0.63×0.63×2023: 0.85×0.85×2024: 0.79×0.79×2025: 0.79×0.79×2026: 0.58×0.58×2223242526
ROA4.9%
2022: 2.7%2.7%2023: 5.1%5.1%2024: 6.6%6.6%2025: 7.5%7.5%2026: 4.9%4.9%2223242526
Financial leverage2.06×
2022: 2.79×2.79×2023: 2.91×2.91×2024: 2.71×2.71×2025: 2.22×2.22×2026: 2.06×2.06×2223242526
ROE10.0%
2022: 7.5%7.5%2023: 14.9%14.9%2024: 17.8%17.8%2025: 16.7%16.7%2026: 10.0%10.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.2%0.63×2.7%2.79×7.5%
20236.0%0.85×5.1%2.91×14.9%
20248.3%0.79×6.6%2.71×17.8%
20259.5%0.79×7.5%2.22×16.7%
20268.3%0.58×4.9%2.06×10.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.7%
2021: 20.4%20.4%2022: 23.9%23.9%2023: 15.7%15.7%2024: 15.8%15.8%2025: 16.2%16.2%2026: 22.7%22.7%212223242526
PPE ÷ total assets12.6%
2021: 19.6%19.6%2022: 15.1%15.1%2023: 12.1%12.1%2024: 12.8%12.8%2025: 13.1%13.1%2026: 12.6%12.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥144M
2021: ¥101M¥101M2022: ¥99M¥99M2023: ¥59M¥59M2024: ¥66M¥66M2025: ¥138M¥138M2026: ¥144M¥144M212223242526
R&D / revenue1.5%
2021: 0.9%0.9%2022: 1.1%1.1%2023: 0.4%0.4%2024: 0.5%0.5%2025: 1.1%1.1%2026: 1.5%1.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,81913,30613,45912,8909,693
Cost of revenue6,77610,52410,1399,1646,971
Gross profit2,0432,7833,3203,7262,722
SG&A1,6571,7971,9312,1612,052
Operating income3869861,3881,565669
Pretax income5471,1731,5471,7211,105
Income tax173373430499296
Net income attributable to owners3738001,1171,222808
Operating margin4.4%7.4%10.3%12.1%6.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
Property, plant and equipment 13%
0%
Investment securities 19%
Other assets 38%

Funding

Other liabilities 42%
Equity 58%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.68B¥4.5B¥2.81B¥3.53B¥5.34B
Total assets¥14B¥17.3B¥16.6B¥15.9B¥17.4B
Net assets¥5.72B¥6.68B¥8.07B¥9.44B¥10.2B
Share capital¥954M¥954M¥954M¥954M¥954M
Property, plant and equipment¥2.1B¥2.09B¥2.13B¥2.08B¥2.2B
Intangible assets excluding goodwill¥40.5M¥46.1M¥39.7M¥32.7M¥33.8M
Investment securities¥1.6B¥1.89B¥2.41B¥2.89B¥3.29B
Current assets¥9.18B¥12.3B¥11.1B¥9.86B¥10.8B
Current liabilities¥6.18B¥8.59B¥7.05B¥4.11B¥4.8B
Long-term borrowings¥820.1M¥762.4M¥142.2M¥807.6M¥740.5M
Total liabilities¥8.25B¥10.6B¥8.55B¥6.42B¥7.26B
Equity attributable to owners of parent¥5.01B¥5.75B¥6.78B¥7.83B¥8.3B
Retained earnings¥3.68B¥4.43B¥5.46B¥6.51B¥6.97B
Treasury stock-¥89.4M-¥88.5M-¥89.5M-¥83.4M-¥84.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YHZL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W33R2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TQWI2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R4PR2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OG852022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LRCK2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.