Tokyo Electron DeviceTOKYO ELECTRON DEVICE LIMITED2760東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Tokyo Electron Device revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -5.8% from the prior year, operating profit -17.7%.

Five-year trend

Revenue¥203.7B
FY ending Mar 2022: ¥179.9B¥179.9BFY ending Mar 2023: ¥240.3B¥240.3BFY ending Mar 2024: ¥242.9B¥242.9BFY ending Mar 2025: ¥216.4B¥216.4BFY ending Mar 2026: ¥203.7B¥203.7BFY22FY23FY24FY25FY26
Operating income¥10.3B
FY ending Mar 2022: ¥8.13B¥8.13BFY ending Mar 2023: ¥14.2B¥14.2BFY ending Mar 2024: ¥15.4B¥15.4BFY ending Mar 2025: ¥12.5B¥12.5BFY ending Mar 2026: ¥10.3B¥10.3BFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: 4.5%4.5%FY ending Mar 2023: 5.9%5.9%FY ending Mar 2024: 6.4%6.4%FY ending Mar 2025: 5.8%5.8%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover1.28×
ROA4.9%
ROA4.9%
Financial leverage3.36×
ROE16.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2022: 2.8%2.8%2023: 3.7%3.7%2024: 4.1%4.1%2025: 4.1%4.1%2026: 3.8%3.8%2223242526
Asset turnover1.28×
2022: 1.67×1.67×2023: 1.91×1.91×2024: 1.59×1.59×2025: 1.35×1.35×2026: 1.28×1.28×2223242526
ROA4.9%
2022: 4.7%4.7%2023: 7.0%7.0%2024: 6.5%6.5%2025: 5.6%5.6%2026: 4.9%4.9%2223242526
Financial leverage3.36×
2022: 3.54×3.54×2023: 3.73×3.73×2024: 3.84×3.84×2025: 3.62×3.62×2026: 3.36×3.36×2223242526
ROE16.5%
2022: 16.7%16.7%2023: 26.1%26.1%2024: 25.1%25.1%2025: 20.1%20.1%2026: 16.5%16.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%1.67×4.7%3.54×16.7%
20233.7%1.91×7.0%3.73×26.1%
20244.1%1.59×6.5%3.84×25.1%
20254.1%1.35×5.6%3.62×20.1%
20263.8%1.28×4.9%3.36×16.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.9%
2021: 1.3%1.3%2022: 2.0%2.0%2023: 1.4%1.4%2024: 1.4%1.4%2025: 2.0%2.0%2026: 1.9%1.9%212223242526
PPE ÷ total assets2.3%
2021: 2.0%2.0%2022: 3.4%3.4%2023: 2.4%2.4%2024: 2.1%2.1%2025: 2.8%2.8%2026: 2.3%2.3%212223242526
Goodwill ÷ parent equity0.2%
2021: 1.5%1.5%2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Goodwill balance¥103M
2021: ¥432M¥432M2024: ¥120M¥120M2025: ¥112M¥112M2026: ¥103M¥103M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥484M
2021: ¥465M¥465M2022: ¥532M¥532M2023: ¥512M¥512M2024: ¥383M¥383M2025: ¥409M¥409M2026: ¥484M¥484M212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Receivable days98d
2021: 101d101d2025: 83d83d2026: 98d98d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue179,907240,350242,888216,379203,748
Cost of revenue154,268206,106205,720182,646172,206
Gross profit25,63834,24337,16833,73231,541
SG&A17,50620,01621,73921,27421,288
Operating income8,13114,22715,42812,45710,253
Pretax income7,91012,46913,88711,40810,883
Income tax2,4213,5903,8062,5042,998
Net income attributable to owners5,0858,7789,9868,8747,842
Operating margin4.5%5.9%6.4%5.8%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Receivables 34%
2%
1%
Other assets 58%

Funding

Other liabilities 67%
Equity 33%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.03B¥6.44B¥6.76B¥8.38B¥7.62B
Total assets¥107.8B¥143.5B¥162.6B¥156.8B¥162.2B
Net assets¥32B¥39B¥46.2B¥49B¥53.8B
Share capital¥2.5B¥2.5B¥2.5B¥2.5B¥2.5B
Trade receivables———¥49.2B¥54.4B
Property, plant and equipment¥3.66B¥3.48B¥3.36B¥4.32B¥3.81B
Intangible assets excluding goodwill¥157M¥226M¥2.19B¥1.91B¥1.58B
Goodwill——¥120M¥112M¥103M
Current assets¥98.9B¥134.3B¥151.3B¥144.2B¥150.3B
Current liabilities¥56.6B¥70.6B¥89B¥74.6B¥85B
Short-term borrowings¥14.5B¥20.9B¥22.4B¥8.2B¥2.34B
Long-term borrowings¥9.96B¥24.7B¥17.7B¥24.7B¥15.1B
Total liabilities¥75.8B¥104.5B¥116.4B¥107.8B¥108.5B
Non-controlling interests¥1.06B¥1.15B¥1.15B¥1.14B¥925M
Equity attributable to owners of parent¥30.5B¥36.8B¥42.9B¥45.4B¥49.6B
Retained earnings¥24.3B¥30.5B¥36.4B¥41.3B¥45.9B
Treasury stock-¥1.95B-¥1.81B-¥1.67B-¥4.06B-¥4.64B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YBV42026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100W1EY2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TOGI2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100R0SS2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年4月1日-令和4年3月31日)

    ID S100OC852022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年4月1日-令和3年3月31日)

    ID S100LMOU2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.