Tokyo ElectronTokyo Electron Limited8035東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Tokyo Electron revenue and profit

Out of every ¥100 of sales, about ¥25 is left as operating profit. Revenue changed +0.5% from the prior year, operating profit -10.4%.

Five-year trend

Revenue¥2.44T
FY ending Mar 2022: ¥2T¥2TFY ending Mar 2023: ¥2.21T¥2.21TFY ending Mar 2024: ¥1.83T¥1.83TFY ending Mar 2025: ¥2.43T¥2.43TFY ending Mar 2026: ¥2.44T¥2.44TFY22FY23FY24FY25FY26
Operating income¥624.9B
FY ending Mar 2022: ¥599.3B¥599.3BFY ending Mar 2023: ¥617.7B¥617.7BFY ending Mar 2024: ¥456.3B¥456.3BFY ending Mar 2025: ¥697.3B¥697.3BFY ending Mar 2026: ¥624.9B¥624.9BFY22FY23FY24FY25FY26
Operating margin25.6%
FY ending Mar 2022: 29.9%29.9%FY ending Mar 2023: 28.0%28.0%FY ending Mar 2024: 24.9%24.9%FY ending Mar 2025: 28.7%28.7%FY ending Mar 2026: 25.6%25.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin23.5%
Asset turnover0.89×
ROA20.9%
ROA20.9%
Financial leverage1.60×
ROE33.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin23.5%
2022: 21.8%21.8%2023: 21.3%21.3%2024: 19.9%19.9%2025: 22.4%22.4%2026: 23.5%23.5%2223242526
Asset turnover0.89×
2022: 1.06×1.06×2023: 1.05×1.05×2024: 0.77×0.77×2025: 0.96×0.96×2026: 0.89×0.89×2223242526
ROA20.9%
2022: 23.1%23.1%2023: 22.4%22.4%2024: 15.3%15.3%2025: 21.4%21.4%2026: 20.9%20.9%2223242526
Financial leverage1.60×
2022: 1.56×1.56×2023: 1.59×1.59×2024: 1.64×1.64×2025: 1.63×1.63×2026: 1.60×1.60×2223242526
ROE33.4%
2022: 36.1%36.1%2023: 35.7%35.7%2024: 25.0%25.0%2025: 34.9%34.9%2026: 33.4%33.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202221.8%1.06×23.1%1.56×36.1%
202321.3%1.05×22.4%1.59×35.7%
202419.9%0.77×15.3%1.64×25.0%
202522.4%0.96×21.4%1.63×34.9%
202623.5%0.89×20.9%1.60×33.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.1%
2021: 14.1%14.1%2022: 11.1%11.1%2023: 11.7%11.7%2024: 18.4%18.4%2025: 18.2%18.2%2026: 24.1%24.1%212223242526
PPE ÷ total assets20.6%
2021: 13.8%13.8%2022: 11.8%11.8%2023: 11.2%11.2%2024: 13.7%13.7%2025: 16.8%16.8%2026: 20.6%20.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥277.9B
2021: ¥136.6B¥136.6B2022: ¥158.3B¥158.3B2023: ¥191.2B¥191.2B2024: ¥202.9B¥202.9B2025: ¥250B¥250B2026: ¥277.9B¥277.9B212223242526
R&D / revenue11.4%
2021: 9.8%9.8%2022: 7.9%7.9%2023: 8.7%8.7%2024: 11.1%11.1%2025: 10.3%10.3%2026: 11.4%11.4%212223242526
Receivable days—
2021: 50d50d212223242526
Payable days35d
2021: 40d40d2022: 40d40d2023: 35d35d2024: 34d34d2025: 31d31d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,003,8052,209,0251,830,5272,431,5682,443,533
Cost of revenue1,091,9831,224,6171,000,2571,285,2801,335,652
Gross profit911,822984,408830,2691,146,2871,107,880
SG&A312,551366,684374,006448,967482,944
Operating income599,271617,723456,263697,319624,936
Pretax income596,698624,856473,439706,114748,180
Income tax159,622153,272109,475161,980173,726
Net income attributable to owners437,076471,584363,963544,133574,454
Operating margin29.9%28.0%24.9%28.7%25.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 21%
1%
8%
Other assets 52%

Funding

5%
Other liabilities 23%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥335.6B¥472.5B¥461.6B¥485.1B¥505.4B
Total assets¥1.89T¥2.31T¥2.46T¥2.63T¥2.86T
Net assets¥1.35T¥1.6T¥1.76T¥1.86T¥2.07T
Share capital¥55B¥55B¥55B¥55B¥55B
Property, plant and equipment¥223.1B¥259.1B¥337.4B¥441.7B¥589.3B
Intangible assets excluding goodwill¥22.5B¥28.6B¥32.4B¥35.9B¥37.5B
Investment securities¥145B¥165.5B¥277.7B¥200B¥225.5B
Current assets¥1.41T¥1.74T¥1.7T¥1.8T¥1.84T
Current liabilities¥468.6B¥629.9B¥611.9B¥677.9B¥679.2B
Trade payables¥120.9B¥116.3B¥92.4B¥108B¥127.8B
Total liabilities¥547.4B¥712.1B¥696.3B¥770.8B¥791B
Equity attributable to owners of parent¥1.21T¥1.43T¥1.48T¥1.64T¥1.8T
Retained earnings¥1.1T¥1.32T¥1.48T¥1.78T¥2.08T
Treasury stock-¥27.4B-¥22B-¥135.2B-¥277.7B-¥420.7B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YEOO2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100VX9R2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TM392024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100QYR02023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OA3X2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LJ5R2021-06-17Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.