Tokyo Ichiban Foods Co .TOKYO ICHIBAN FOODS CO .,LTD.3067東証スタンダード小売業FY ending Sep 2025, consolidated, J-GAAP

What does Tokyo Ichiban Foods Co . do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥132.8M
Capex
¥590M
of revenue 8.1%
Free cash flow
-¥457.1M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥75.9M
Operating cash flow¥132.8M
Cash conversion (operating CF ÷ operating income)
68.0%
Cash vs. profit gap
¥57M(純利益の 75.1%)
CapEx intensity (capex ÷ revenue)
8.1%
Investing CF relative to operating CF
1204.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥132.8M
FY ending Sep 2021: -¥329.7M-¥329.7MFY ending Sep 2022: ¥956.9M¥956.9MFY ending Sep 2023: ¥19.3M¥19.3MFY ending Sep 2024: ¥9.6M¥9.6MFY ending Sep 2025: ¥132.8M¥132.8MFY21FY22FY23FY24FY25
Free cash flow-¥457.1M
FY ending Sep 2021: -¥438.7M-¥438.7MFY ending Sep 2022: ¥886.8M¥886.8MFY ending Sep 2023: -¥133.9M-¥133.9MFY ending Sep 2024: -¥261.3M-¥261.3MFY ending Sep 2025: -¥457.1M-¥457.1MFY21FY22FY23FY24FY25
Net income¥75.9M
FY ending Sep 2021: ¥17.4M¥17.4MFY ending Sep 2022: ¥121.5M¥121.5MFY ending Sep 2023: ¥109.1M¥109.1MFY ending Sep 2024: ¥39.3M¥39.3MFY ending Sep 2025: ¥75.9M¥75.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/10/01-2025/09/30)

    ID S100XCZ12025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/10/01-2024/09/30)

    ID S100V0PH2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/10/01-2023/09/30)

    ID S100SJUT2023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年10月1日-令和4年9月30日)

    ID S100PVUR2022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年10月1日-令和3年9月30日)

    ID S100N3OV2021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和1年10月1日-令和2年9月30日)

    ID S100KG4I2020-12-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.