Tokyo KeikiTOKYO KEIKI INC.7721東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Keiki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥160M
Capex
¥4.65B
of revenue 7.6%
Free cash flow
-¥4.81B
Returned to shareholders
¥578M
of net income: 14%
Dividend per share
¥40
Payout ratio (reported)
18.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4B
Operating cash flow-¥160M
Cash conversion (operating CF ÷ operating income)
-3.0%
Cash vs. profit gap
-¥4.17B(純利益の -104.0%)
Shareholder returns
of net income 14.4%
Shareholder payments — dividends
of net income 14.4%
CapEx intensity (capex ÷ revenue)
7.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥160M
FY ending Mar 2022: ¥2.26B¥2.26BFY ending Mar 2023: -¥2.83B-¥2.83BFY ending Mar 2024: -¥2.83B-¥2.83BFY ending Mar 2025: -¥455M-¥455MFY ending Mar 2026: -¥160M-¥160MFY22FY23FY24FY25FY26
Free cash flow-¥4.81B
FY ending Mar 2022: ¥1.47B¥1.47BFY ending Mar 2023: -¥3.72B-¥3.72BFY ending Mar 2024: -¥5.41B-¥5.41BFY ending Mar 2025: -¥4.29B-¥4.29BFY ending Mar 2026: -¥4.81B-¥4.81BFY22FY23FY24FY25FY26
Net income¥4B
FY ending Mar 2022: ¥1.49B¥1.49BFY ending Mar 2023: ¥873M¥873MFY ending Mar 2024: ¥2.28B¥2.28BFY ending Mar 2025: ¥3.8B¥3.8BFY ending Mar 2026: ¥4B¥4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YMS02026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W7Z52025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100TVZY2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100RA6D2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OGBU2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LTDT2021-06-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.