Tokyo KisenTokyo Kisen Co.,Ltd.9193東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Kisen do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.82B
Capex
¥1.83B
of revenue 13.9%
Free cash flow
-¥8.7M
Returned to shareholders
¥502.4M
of net income: 10%
Dividend per share
¥50
Payout ratio (reported)
67.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.05B
Operating cash flow¥1.82B
Cash conversion (operating CF ÷ operating income)
1712.1%
Cash vs. profit gap
-¥3.23B(純利益の -64.0%)
Shareholder payments — dividends
of net income 10.0%
CapEx intensity (capex ÷ revenue)
13.9%
Investing CF relative to operating CF
108.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.82B
FY ending Mar 2022: ¥1.27B¥1.27BFY ending Mar 2023: ¥1.5B¥1.5BFY ending Mar 2024: ¥618.2M¥618.2MFY ending Mar 2025: ¥1.21B¥1.21BFY ending Mar 2026: ¥1.82B¥1.82BFY22FY23FY24FY25FY26
Free cash flow-¥8.7M
FY ending Mar 2022: -¥1.21B-¥1.21BFY ending Mar 2023: -¥1.02B-¥1.02BFY ending Mar 2024: -¥2.8B-¥2.8BFY ending Mar 2025: -¥2.44B-¥2.44BFY ending Mar 2026: -¥8.7M-¥8.7MFY22FY23FY24FY25FY26
Net income¥5.05B
FY ending Mar 2022: -¥192.9M-¥192.9MFY ending Mar 2023: ¥416.1M¥416.1MFY ending Mar 2024: ¥572.7M¥572.7MFY ending Mar 2025: ¥2.04B¥2.04BFY ending Mar 2026: ¥5.05B¥5.05BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2025/04/01-2026/03/31)

    ID S100YEHQ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2024/04/01-2025/03/31)

    ID S100W1LV2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2023/04/01-2024/03/31)

    ID S100TTQV2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2022/04/01-2023/03/31)

    ID S100R7RI2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和3年4月1日-令和4年3月31日)

    ID S100OJAE2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和2年4月1日-令和3年3月31日)

    ID S100LT0M2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.