Vizora日本語

Tokyo KisenTokyo Kisen Co.,Ltd.9193東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Tokyo Kisen FY ending Mar 2026 results

About 72% of Tokyo Kisen's sales come from Tug boat, with Maritime related and Passenger ship making up much of the rest.

Out of every ¥100 of sales, about ¥1 is left as operating profit.

Revenue changed +9.2% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+9.2%¥12B → ¥13.1B
Gross profit
+49.0%¥1.46B → ¥2.17B
Operating income
Back to profit-¥511.7M → ¥106.1M
Net income attributable to owners
+146.9%¥2.04B → ¥5.05B
Operating cash flow
+50.6%¥1.21B → ¥1.82B
Free cash flow
Loss-¥2.44B → -¥8.7M

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Tokyo Kisen sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥83
SG&A
¥16
Operating profit
¥1
Net profit kept
¥38

Annual margin trends

Gross margin16.5%
FY ending Mar 2021: 11.7%11.7%FY ending Mar 2022: 11.2%11.2%FY ending Mar 2023: 16.5%16.5%FY ending Mar 2024: 18.6%18.6%FY ending Mar 2025: 12.1%12.1%FY ending Mar 2026: 16.5%16.5%FY21FY22FY23FY24FY25FY26
Operating margin0.8%
FY ending Mar 2021: -6.3%-6.3%FY ending Mar 2022: -5.5%-5.5%FY ending Mar 2023: 0.8%0.8%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: -4.2%-4.2%FY ending Mar 2026: 0.8%0.8%FY21FY22FY23FY24FY25FY26
Net margin38.4%
FY ending Mar 2021: -1.0%-1.0%FY ending Mar 2022: -1.8%-1.8%FY ending Mar 2023: 3.5%3.5%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 17.0%17.0%FY ending Mar 2026: 38.4%38.4%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第88期(2025/04/01－2026/03/31)

    ID S100YEHQ2026-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第87期(2024/04/01－2025/03/31)

    ID S100W1LV2025-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第86期(2023/04/01－2024/03/31)

    ID S100TTQV2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第85期(2022/04/01－2023/03/31)

    ID S100R7RI2023-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第84期(令和3年4月1日－令和4年3月31日)

    ID S100OJAE2022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第83期(令和2年4月1日－令和3年3月31日)

    ID S100LT0M2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image