Tokyo MetroTokyo Metro Co.,Ltd.9023東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

Tokyo Metro revenue and profit

Out of every ¥100 of sales, about ¥21 is left as operating profit. Revenue changed +3.6% from the prior year, operating profit +3.0%.

Five-year trend

Revenue¥422.4B
FY ending Mar 2022: ¥306.9B¥306.9BFY ending Mar 2023: ¥345.4B¥345.4BFY ending Mar 2024: ¥389.3B¥389.3BFY ending Mar 2025: ¥407.8B¥407.8BFY ending Mar 2026: ¥422.4B¥422.4BFY22FY23FY24FY25FY26
Operating income¥89.6B
FY ending Mar 2022: -¥12.1B-¥12.1BFY ending Mar 2023: ¥27.8B¥27.8BFY ending Mar 2024: ¥76.4B¥76.4BFY ending Mar 2025: ¥86.9B¥86.9BFY ending Mar 2026: ¥89.6B¥89.6BFY22FY23FY24FY25FY26
Operating margin21.2%
FY ending Mar 2022: -3.9%-3.9%FY ending Mar 2023: 8.0%8.0%FY ending Mar 2024: 19.6%19.6%FY ending Mar 2025: 21.3%21.3%FY ending Mar 2026: 21.2%21.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.0%
Asset turnover0.21×
ROA2.9%
ROA2.9%
Financial leverage2.87×
ROE8.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.0%
2023: 8.0%8.0%2024: 11.9%11.9%2025: 13.2%13.2%2026: 14.0%14.0%2223242526
Asset turnover0.21×
2023: 0.18×0.18×2024: 0.19×0.19×2025: 0.20×0.20×2026: 0.21×0.21×2223242526
ROA2.9%
2022: -0.7%-0.7%2023: 1.5%1.5%2024: 2.3%2.3%2025: 2.7%2.7%2026: 2.9%2.9%2223242526
Financial leverage2.87×
2023: 3.07×3.07×2024: 3.11×3.11×2025: 2.97×2.97×2026: 2.87×2.87×2223242526
ROE8.3%
2023: 4.5%4.5%2024: 7.1%7.1%2025: 7.9%7.9%2026: 8.3%8.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.7%—×—
20238.0%0.18×1.5%3.07×4.5%
202411.9%0.19×2.3%3.11×7.1%
202513.2%0.20×2.7%2.97×7.9%
202614.0%0.21×2.9%2.87×8.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue369.8%
2021: 500.4%500.4%2022: 484.9%484.9%2023: 432.7%432.7%2024: 389.4%389.4%2025: 378.5%378.5%2026: 369.8%369.8%212223242526
PPE ÷ total assets76.3%
2021: 84.0%84.0%2022: 82.1%82.1%2023: 74.6%74.6%2024: 74.9%74.9%2025: 76.0%76.0%2026: 76.3%76.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 3d3d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue306,904345,370389,267407,832422,414
Cost of revenue—————
Gross profit—————
SG&A47,31648,52049,21053,32955,292
Operating income-12,11727,77776,35986,94289,588
Pretax income-22,97719,96265,54174,33285,633
Income tax-9,579-7,80919,27920,58426,618
Net income attributable to owners-13,39727,77146,26253,74859,015
Operating margin-3.9%8.0%19.6%21.3%21.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 76%
5%
1%
Other assets 15%

Funding

0%
Other liabilities 64%
Equity 36%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥111.7B¥89B¥90.7B¥73.8B¥68.3B
Total assets¥1.81T¥2T¥2.02T¥2.03T¥2.05T
Net assets¥618.4B¥633.3B¥668.4B¥716.5B¥734.8B
Share capital¥58.1B¥58.1B¥58.1B¥58.1B¥58.1B
Property, plant and equipment¥1.49T¥1.49T¥1.52T¥1.54T¥1.56T
Intangible assets excluding goodwill¥102.9B¥99.5B¥100.6B¥101.2B¥103.6B
Investment securities¥2.2B¥2.37B¥2.67B¥5.24B¥7.52B
Current assets¥157.3B¥334.1B¥337.2B¥316.4B¥311.9B
Current liabilities¥192.7B¥171.2B¥173.6B¥169.8B¥188.1B
Trade payables¥958M¥1.21B¥876M¥1B¥504M
Long-term borrowings¥325.9B¥329.8B¥307.7B¥277.4B¥258.7B
Bonds¥577B¥577B¥577B¥577B¥577B
Total liabilities¥1.19T¥1.37T¥1.35T¥1.31T¥1.31T
Equity attributable to owners of parent¥611.8B¥630.2B¥664.9B¥700B¥722.9B
Retained earnings¥491.5B¥510B¥544.6B¥579.8B¥603.4B
Treasury stock————-¥677M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YZAA2026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W3LV2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TPK62024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R82O2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OM2B2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LVEX2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.