Tokyo MetroTokyo Metro Co.,Ltd.9023東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Metro do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥133.8B
Capex
¥91.8B
of revenue 21.7%
Free cash flow
¥42B
Returned to shareholders
¥36.2B
of net income: 61%
Dividend per share
¥42
Payout ratio (reported)
43.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥59B
Operating cash flow¥133.8B
Cash conversion (operating CF ÷ operating income)
149.3%
Cash vs. profit gap
¥74.7B(純利益の 126.7%)
Shareholder returns
of net income 61.3% · of FCF 86.2%
Shareholder payments — dividends
of net income 60.0% · of FCF 84.3%
CapEx intensity (capex ÷ revenue)
21.7%
Investing CF relative to operating CF
65.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥133.8B
FY ending Mar 2022: ¥83.3B¥83.3BFY ending Mar 2023: ¥88.2B¥88.2BFY ending Mar 2024: ¥135.1B¥135.1BFY ending Mar 2025: ¥123.5B¥123.5BFY ending Mar 2026: ¥133.8B¥133.8BFY22FY23FY24FY25FY26
Free cash flow¥42B
FY ending Mar 2022: -¥20.7B-¥20.7BFY ending Mar 2023: ¥6.46B¥6.46BFY ending Mar 2024: ¥30.9B¥30.9BFY ending Mar 2025: ¥7.56B¥7.56BFY ending Mar 2026: ¥42B¥42BFY22FY23FY24FY25FY26
Net income¥59B
FY ending Mar 2022: -¥13.4B-¥13.4BFY ending Mar 2023: ¥27.8B¥27.8BFY ending Mar 2024: ¥46.3B¥46.3BFY ending Mar 2025: ¥53.7B¥53.7BFY ending Mar 2026: ¥59B¥59BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YZAA2026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W3LV2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TPK62024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R82O2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OM2B2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LVEX2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.