Tokyo SangyoTOKYO SANGYO CO.,LTD.8070東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Sangyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.79B
Capex
¥495M
of revenue 0.8%
Free cash flow
¥4.29B
Returned to shareholders
¥1.15B
of net income: 46%
Dividend per share
¥38
Payout ratio (reported)
45.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.51B
Operating cash flow¥4.79B
Cash conversion (operating CF ÷ operating income)
139.7%
Cash vs. profit gap
¥2.27B(純利益の 90.4%)
Shareholder returns
of net income 45.7% · of FCF 26.8%
Shareholder payments — dividends
of net income 39.0% · of FCF 22.8%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
106.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.79B
FY ending Mar 2022: -¥1.3B-¥1.3BFY ending Mar 2023: -¥1.4B-¥1.4BFY ending Mar 2024: ¥12M¥12MFY ending Mar 2025: ¥5.35B¥5.35BFY ending Mar 2026: ¥4.79B¥4.79BFY22FY23FY24FY25FY26
Free cash flow¥4.29B
FY ending Mar 2022: -¥2.18B-¥2.18BFY ending Mar 2023: -¥1.87B-¥1.87BFY ending Mar 2024: -¥444M-¥444MFY ending Mar 2025: ¥3.95B¥3.95BFY ending Mar 2026: ¥4.29B¥4.29BFY22FY23FY24FY25FY26
Net income¥2.51B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: -¥4.96B-¥4.96BFY ending Mar 2024: -¥1.58B-¥1.58BFY ending Mar 2025: ¥2.16B¥2.16BFY ending Mar 2026: ¥2.51B¥2.51BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (7)
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2025/04/01-2026/03/31)

    ID S100YEID2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2024/04/01-2025/03/31)

    ID S100W40V2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2023/04/01-2024/03/31)

    ID S100TYVL2024-07-01Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第113期(2022/04/01-2023/03/31)

    ID S100TA0H2024-04-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2022/04/01-2023/03/31)

    ID S100R69U2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第112期(2021/04/01-2022/03/31)

    ID S100Q5RB2023-02-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和2年4月1日-令和3年3月31日)

    ID S100LRKL2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.