Tokyo SangyoTOKYO SANGYO CO.,LTD.8070東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Tokyo Sangyo revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -10.6% from the prior year, operating profit +51.2%.

Five-year trend

Revenue¥63.2B
FY ending Mar 2022: ¥55.9B¥55.9BFY ending Mar 2023: ¥65.4B¥65.4BFY ending Mar 2024: ¥65B¥65BFY ending Mar 2025: ¥70.7B¥70.7BFY ending Mar 2026: ¥63.2B¥63.2BFY22FY23FY24FY25FY26
Operating income¥3.43B
FY ending Mar 2022: ¥2.33B¥2.33BFY ending Mar 2023: ¥723M¥723MFY ending Mar 2024: -¥4.54B-¥4.54BFY ending Mar 2025: ¥2.27B¥2.27BFY ending Mar 2026: ¥3.43B¥3.43BFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Mar 2022: 4.2%4.2%FY ending Mar 2023: 1.1%1.1%FY ending Mar 2024: -7.0%-7.0%FY ending Mar 2025: 3.2%3.2%FY ending Mar 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.0%
Asset turnover0.68×
ROA2.7%
ROA2.7%
Financial leverage4.98×
ROE13.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.0%
2022: 2.0%2.0%2025: 3.1%3.1%2026: 4.0%4.0%2223242526
Asset turnover0.68×
2022: 0.61×0.61×2025: 0.86×0.86×2026: 0.68×0.68×2223242526
ROA2.7%
2022: 1.3%1.3%2023: -5.9%-5.9%2024: -2.0%-2.0%2025: 2.6%2.6%2026: 2.7%2.7%2223242526
Financial leverage4.98×
2022: 3.68×3.68×2025: 4.77×4.77×2026: 4.98×4.98×2223242526
ROE13.4%
2022: 4.6%4.6%2025: 12.5%12.5%2026: 13.4%13.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.0%0.61×1.3%3.68×4.6%
2023——×-5.9%—×—
2024——×-2.0%—×—
20253.1%0.86×2.6%4.77×12.5%
20264.0%0.68×2.7%4.98×13.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.4%
2021: 10.7%10.7%2022: 19.1%19.1%2023: 13.2%13.2%2024: 12.6%12.6%2025: 12.6%12.6%2026: 6.4%6.4%212223242526
PPE ÷ total assets3.9%
2021: 16.0%16.0%2022: 11.7%11.7%2023: 11.4%11.4%2024: 10.1%10.1%2025: 10.5%10.5%2026: 3.9%3.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 55d55d212223242526
Payable days80d
2021: 25d25d2022: 69d69d2023: 52d52d2024: 69d69d2025: 43d43d2026: 80d80d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue55,88765,44765,02970,71663,235
Cost of revenue47,89258,34157,99661,45051,938
Gross profit7,9947,1057,0339,26611,296
SG&A5,6656,38111,5736,9997,870
Operating income2,328723-4,5402,2663,426
Pretax income2,159-4,7314063,2523,014
Income tax1,0132292,0421,087500
Net income attributable to owners1,145-4,960-1,5842,1642,513
Operating margin4.2%1.1%-7.0%3.2%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
4%
0%
Investment securities 10%
Other assets 67%

Funding

Trade payables 11%
Other liabilities 64%
Equity 25%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.48B¥7.95B¥11.1B¥10.7B¥19.4B
Total assets¥90.9B¥76.1B¥80.8B¥84.6B¥102.1B
Net assets¥26.8B¥21.2B¥19.9B¥21B¥25.3B
Share capital¥3.44B¥3.44B¥3.44B¥3.44B¥3.44B
Property, plant and equipment¥10.7B¥8.67B¥8.19B¥8.89B¥4.02B
Intangible assets excluding goodwill¥27M¥82M¥92M¥66M¥35M
Investment securities¥5.46B¥5.69B¥6.71B¥7.2B¥10.1B
Current assets¥64.9B¥56.1B¥55.7B¥62.6B¥81.5B
Current liabilities¥57.4B¥46.4B¥51.8B¥55.9B¥72.4B
Trade payables¥9.06B¥8.33B¥10.9B¥7.25B¥11.3B
Short-term borrowings¥9.9B¥9.59B¥12.8B¥8.11B¥8.04B
Long-term borrowings¥4.29B¥3.65B¥3.88B¥2.21B¥2.02B
Bonds—¥3B¥3B¥3B—
Interest-bearing debt—¥16.2Bderived¥19.7Bderived¥13.3Bderived—
Total liabilities¥64.1B¥54.9B¥60.9B¥63.6B¥76.9B
Non-controlling interests——¥25M¥22M¥24M
Equity attributable to owners of parent¥24.7B¥19.1B¥16.7B¥18B¥19.5B
Retained earnings¥19.9B¥14.3B¥11.9B¥13.1B¥14.6B
Treasury stock-¥1.49B-¥1.49B-¥1.47B-¥1.47B-¥1.5B

Sources

Show source documents (7)
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2025/04/01-2026/03/31)

    ID S100YEID2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2024/04/01-2025/03/31)

    ID S100W40V2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2023/04/01-2024/03/31)

    ID S100TYVL2024-07-01Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第113期(2022/04/01-2023/03/31)

    ID S100TA0H2024-04-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2022/04/01-2023/03/31)

    ID S100R69U2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第112期(2021/04/01-2022/03/31)

    ID S100Q5RB2023-02-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和2年4月1日-令和3年3月31日)

    ID S100LRKL2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.