Tokyo TekkoTOKYO TEKKO CO., LTD.5445東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Tekko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.18B
Capex
¥6.99B
of revenue 9.6%
Free cash flow
-¥1.81B
Returned to shareholders
¥4.74B
of net income: 59%
Dividend per share
¥300
Payout ratio (reported)
29.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.07B
Operating cash flow¥5.18B
Cash conversion (operating CF ÷ operating income)
43.0%
Cash vs. profit gap
-¥2.89B(純利益の -35.8%)
Shareholder returns
of net income 58.7%
Shareholder payments — dividends
of net income 40.1%
CapEx intensity (capex ÷ revenue)
9.6%
Investing CF relative to operating CF
134.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.18B
FY ending Mar 2022: -¥5.1B-¥5.1BFY ending Mar 2023: ¥6.88B¥6.88BFY ending Mar 2024: ¥12.1B¥12.1BFY ending Mar 2025: ¥8.18B¥8.18BFY ending Mar 2026: ¥5.18B¥5.18BFY22FY23FY24FY25FY26
Free cash flow-¥1.81B
FY ending Mar 2022: -¥8.48B-¥8.48BFY ending Mar 2023: ¥5.08B¥5.08BFY ending Mar 2024: ¥7.54B¥7.54BFY ending Mar 2025: ¥2.16B¥2.16BFY ending Mar 2026: -¥1.81B-¥1.81BFY22FY23FY24FY25FY26
Net income¥8.07B
FY ending Mar 2022: -¥4.72B-¥4.72BFY ending Mar 2023: ¥3.66B¥3.66BFY ending Mar 2024: ¥7.89B¥7.89BFY ending Mar 2025: ¥10.9B¥10.9BFY ending Mar 2026: ¥8.07B¥8.07BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2025/04/01-2026/03/31)

    ID S100YJ6R2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2024/04/01-2025/03/31)

    ID S100W5X92025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2023/04/01-2024/03/31)

    ID S100TVBS2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2022/04/01-2023/03/31)

    ID S100R8DP2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和3年4月1日-令和4年3月31日)

    ID S100OK9U2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和2年4月1日-令和3年3月31日)

    ID S100LRCB2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.