Tokyo TekkoTOKYO TEKKO CO., LTD.5445東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Tokyo Tekko revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed -12.2% from the prior year, operating profit -17.9%.

Five-year trend

Revenue¥72.5B
FY ending Mar 2022: ¥66.1B¥66.1BFY ending Mar 2023: ¥79.2B¥79.2BFY ending Mar 2024: ¥79.6B¥79.6BFY ending Mar 2025: ¥82.6B¥82.6BFY ending Mar 2026: ¥72.5B¥72.5BFY22FY23FY24FY25FY26
Operating income¥12B
FY ending Mar 2022: -¥192M-¥192MFY ending Mar 2023: ¥4.36B¥4.36BFY ending Mar 2024: ¥10.6B¥10.6BFY ending Mar 2025: ¥14.7B¥14.7BFY ending Mar 2026: ¥12B¥12BFY22FY23FY24FY25FY26
Operating margin16.6%
FY ending Mar 2022: -0.3%-0.3%FY ending Mar 2023: 5.5%5.5%FY ending Mar 2024: 13.3%13.3%FY ending Mar 2025: 17.8%17.8%FY ending Mar 2026: 16.6%16.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.1%
Asset turnover0.90×
ROA10.0%
ROA10.0%
Financial leverage1.38×
ROE13.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.1%
2023: 4.6%4.6%2024: 9.9%9.9%2025: 13.1%13.1%2026: 11.1%11.1%2223242526
Asset turnover0.90×
2023: 1.19×1.19×2024: 1.08×1.08×2025: 1.04×1.04×2026: 0.90×0.90×2223242526
ROA10.0%
2022: -7.5%-7.5%2023: 5.5%5.5%2024: 10.7%10.7%2025: 13.6%13.6%2026: 10.0%10.0%2223242526
Financial leverage1.38×
2023: 1.58×1.58×2024: 1.58×1.58×2025: 1.49×1.49×2026: 1.38×1.38×2223242526
ROE13.8%
2023: 8.7%8.7%2024: 16.8%16.8%2025: 20.3%20.3%2026: 13.8%13.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-7.5%—×—
20234.6%1.19×5.5%1.58×8.7%
20249.9%1.08×10.7%1.58×16.8%
202513.1%1.04×13.6%1.49×20.3%
202611.1%0.90×10.0%1.38×13.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue45.5%
2021: 44.5%44.5%2022: 34.2%34.2%2023: 30.9%30.9%2024: 33.6%33.6%2025: 36.6%36.6%2026: 45.5%45.5%212223242526
PPE ÷ total assets41.0%
2021: 42.6%42.6%2022: 35.9%35.9%2023: 35.0%35.0%2024: 34.3%34.3%2025: 37.2%37.2%2026: 41.0%41.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥320M
2021: ¥411M¥411M2022: ¥280M¥280M2023: ¥245M¥245M2024: ¥247M¥247M2025: ¥274M¥274M2026: ¥320M¥320M212223242526
R&D / revenue0.4%
2021: 0.7%0.7%2022: 0.4%0.4%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.4%0.4%212223242526
Receivable days39d
2021: 37d37d2022: 42d42d2023: 37d37d2024: 42d42d2025: 34d34d2026: 39d39d212223242526
Payable days26d
2021: 49d49d2022: 46d46d2023: 35d35d2024: 34d34d2025: 24d24d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue66,08979,22979,61782,59372,540
Cost of revenue59,04767,22261,24759,21652,083
Gross profit7,04112,00618,36923,37620,457
SG&A7,2347,6517,7458,6998,414
Operating income-1924,35510,62414,67612,042
Pretax income-5,2395,22211,33315,23311,775
Income tax-5201,5693,4664,3963,703
Net income attributable to owners-4,7243,6577,88710,8538,075
Operating margin-0.3%5.5%13.3%17.8%16.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Receivables 10%
Property, plant and equipment 41%
0%
Investment securities 11%
Other assets 29%

Funding

5%
Other liabilities 16%
Equity 79%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.37B¥11.9B¥16.3B¥14.2B¥7.16B
Total assets¥63.1B¥69.8B¥77.9B¥81.2B¥80.4B
Net assets¥42.4B¥46.1B¥53.2B¥59.7B¥63.4B
Share capital¥5.84B¥5.84B¥5.84B¥5.84B¥5.84B
Trade receivables¥7.67B¥8.11B¥9.11B¥7.77B¥7.74B
Property, plant and equipment¥22.6B¥24.4B¥26.7B¥30.2B¥33B
Intangible assets excluding goodwill¥166M¥158M¥142M¥136M¥215M
Investment securities¥6.37B¥7.1B¥8.97B¥8.38B¥8.7B
Current assets¥31.6B¥36.4B¥40.7B¥40.6B¥36.8B
Current liabilities¥14.2B¥15.3B¥17B¥15.6B¥10.9B
Trade payables¥7.49B¥6.43B¥5.69B¥3.97B¥3.7B
Short-term borrowings¥3B————
Long-term borrowings¥3.73B¥5.59B¥4.98B¥3.19B¥3.36B
Total liabilities¥20.6B¥23.6B¥24.7B¥21.5B¥17B
Non-controlling interests¥65M¥59M¥48M¥31M¥28M
Equity attributable to owners of parent¥40.3B¥43.8B¥49.8B¥56.9B¥60.2B
Retained earnings¥33.2B¥36.7B¥43.2B¥51.2B¥52.6B
Treasury stock-¥560M-¥561M-¥1.06B-¥2.05B-¥43M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2025/04/01-2026/03/31)

    ID S100YJ6R2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2024/04/01-2025/03/31)

    ID S100W5X92025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2023/04/01-2024/03/31)

    ID S100TVBS2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2022/04/01-2023/03/31)

    ID S100R8DP2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和3年4月1日-令和4年3月31日)

    ID S100OK9U2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和2年4月1日-令和3年3月31日)

    ID S100LRCB2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.