Tomen DevicesTOMEN DEVICES CORPORATION2737東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Tomen Devices revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +50.3% from the prior year, operating profit +84.7%.

Five-year trend

Revenue¥633.7B
FY ending Mar 2022: ¥462.8B¥462.8BFY ending Mar 2023: ¥417.6B¥417.6BFY ending Mar 2024: ¥370.7B¥370.7BFY ending Mar 2025: ¥421.7B¥421.7BFY ending Mar 2026: ¥633.7B¥633.7BFY22FY23FY24FY25FY26
Operating income¥18.8B
FY ending Mar 2022: ¥10.6B¥10.6BFY ending Mar 2023: ¥12.2B¥12.2BFY ending Mar 2024: ¥9.48B¥9.48BFY ending Mar 2025: ¥10.2B¥10.2BFY ending Mar 2026: ¥18.8B¥18.8BFY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Mar 2022: 2.3%2.3%FY ending Mar 2023: 2.9%2.9%FY ending Mar 2024: 2.6%2.6%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 3.0%3.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover2.76×
ROA4.4%
ROA4.4%
Financial leverage4.78×
ROE20.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 1.4%1.4%2023: 1.2%1.2%2024: 0.6%0.6%2025: 1.3%1.3%2026: 1.6%1.6%2223242526
Asset turnover2.76×
2022: 3.96×3.96×2023: 3.73×3.73×2024: 3.12×3.12×2025: 3.45×3.45×2026: 2.76×2.76×2223242526
ROA4.4%
2022: 5.5%5.5%2023: 4.4%4.4%2024: 1.8%1.8%2025: 4.6%4.6%2026: 4.4%4.4%2223242526
Financial leverage4.78×
2022: 3.18×3.18×2023: 2.93×2.93×2024: 2.99×2.99×2025: 2.91×2.91×2026: 4.78×4.78×2223242526
ROE20.9%
2022: 17.3%17.3%2023: 12.8%12.8%2024: 5.3%5.3%2025: 13.3%13.3%2026: 20.9%20.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.4%3.96×5.5%3.18×17.3%
20231.2%3.73×4.4%2.93×12.8%
20240.6%3.12×1.8%2.99×5.3%
20251.3%3.45×4.6%2.91×13.3%
20261.6%2.76×4.4%4.78×20.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.1%
2021: 0.0%0.0%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.0%0.0%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
PPE ÷ total assets0.2%
2021: 0.1%0.1%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.2%0.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days59d
2021: 70d70d2022: 46d46d2023: 45d45d2024: 60d60d2025: 48d48d2026: 59d59d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue462,822417,621370,676421,671633,668
Cost of revenue448,491401,486357,004406,974609,466
Gross profit14,33016,13513,67114,69624,202
SG&A3,7003,9054,1914,5275,417
Operating income10,62912,2309,48010,16918,784
Pretax income8,4786,5892,4637,48413,322
Income tax1,8901,5453591,8963,307
Net income attributable to owners6,3794,9062,0965,58810,015
Operating margin2.3%2.9%2.6%2.4%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Receivables 30%
0%
0%
0%
Other assets 67%

Funding

Other liabilities 83%
Equity 17%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.22B¥12.1B¥20.9B¥13.2B¥11.7B
Total assets¥117B¥107.2B¥130.2B¥114B¥345B
Net assets¥39.4B¥44.2B¥45.5B¥49.6B¥59.2B
Share capital¥2.05B¥2.05B¥2.05B¥2.05B¥2.05B
Trade receivables¥58.6B¥51.3B¥60.6B¥55.6B¥102.8B
Property, plant and equipment¥399M¥309M¥173M¥222M¥568M
Intangible assets excluding goodwill¥82M¥94M¥318M¥264M¥216M
Investment securities¥760M¥823M¥213M¥231M¥256M
Current assets¥115B¥105.4B¥128.5B¥112.7B¥343.1B
Current liabilities¥77.1B¥62.3B¥84B¥63.6B¥284.9B
Short-term borrowings¥9.5B¥20.6B¥29.7B¥14.1B¥118.6B
Total liabilities¥77.6B¥63B¥84.7B¥64.3B¥285.7B
Non-controlling interests¥775M¥985M———
Equity attributable to owners of parent¥36.8B¥39.7B¥39.8B¥44B¥52B
Retained earnings¥34.8B¥37.7B¥37.7B¥41.9B¥49.9B
Treasury stock-¥2M-¥2M-¥3M-¥3M-¥4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YJQ22026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W1B12025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TQSM2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R2AA2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OC702022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100LOET2021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.