Tomen DevicesTOMEN DEVICES CORPORATION2737東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Tomen Devices FY ending Mar 2026 results

About 75% of Tomen Devices's sales come from OVERSEAS, with JAPAN making up much of the rest.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +50.3% from the prior year, operating profit +84.7%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +50.3% · profit +84.7%, calculated from disclosed figures.

Operating leverage: 1.69× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+50.3%¥421.7B → ¥633.7B
Gross profit
+64.7%¥14.7B → ¥24.2B
Operating income
+84.7%¥10.2B → ¥18.8B
Net income attributable to owners
+79.2%¥5.59B → ¥10B
Operating cash flow
-1158.3%¥9.21B → -¥97.5B
Free cash flow
-1162.9%¥9.18B → -¥97.6B

Results at a glance

  • Revenue for the FY ending Mar 2026 reached ¥633.7B, up +50.3% from ¥421.7B the year before.
  • Profit grew faster than sales: operating income rose +84.7% to ¥18.8B and net income rose +79.2% to ¥10B.
  • Cash moved the other way. Operating cash flow was -¥97.5B, compared with an inflow of ¥9.21B the previous year.

What drove the change

  • Data center spending driven by generative AI lifted memory sales, mainly for servers, storage and cars
  • Higher memory prices helped profits
  • A large build-up of inventory drained operating cash, and the gap was covered with short-term loans

Things to watch

  • Most purchases come from the Samsung group, so changes in its strategy or geopolitical trouble at its sites could hit results
  • Chip prices swing with supply and demand, and a fall in memory prices would weigh on earnings
  • Working capital and borrowings have grown with sales, so higher interest rates would raise costs

Annual Securities Report (35th term) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report (35th term) / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Tomen Devices sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥96
SG&A
¥1
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin3.8%
FY ending Mar 2021: 2.6%2.6%FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 3.9%3.9%FY ending Mar 2024: 3.7%3.7%FY ending Mar 2025: 3.5%3.5%FY ending Mar 2026: 3.8%3.8%FY21FY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Mar 2021: 1.7%1.7%FY ending Mar 2022: 2.3%2.3%FY ending Mar 2023: 2.9%2.9%FY ending Mar 2024: 2.6%2.6%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 3.0%3.0%FY21FY22FY23FY24FY25FY26
Net margin1.6%
FY ending Mar 2021: 1.1%1.1%FY ending Mar 2022: 1.4%1.4%FY ending Mar 2023: 1.2%1.2%FY ending Mar 2024: 0.6%0.6%FY ending Mar 2025: 1.3%1.3%FY ending Mar 2026: 1.6%1.6%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YJQ22026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W1B12025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TQSM2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R2AA2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OC702022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100LOET2021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.