TomitaTOMITA CO.LTD.8147東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Tomita revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +5.8% from the prior year, operating profit -12.0%.

Five-year trend

Revenue¥22.9B
FY ending Mar 2022: ¥19.4B¥19.4BFY ending Mar 2023: ¥20.2B¥20.2BFY ending Mar 2024: ¥21.3B¥21.3BFY ending Mar 2025: ¥21.7B¥21.7BFY ending Mar 2026: ¥22.9B¥22.9BFY22FY23FY24FY25FY26
Operating income¥678.9M
FY ending Mar 2022: ¥417M¥417MFY ending Mar 2023: ¥556.4M¥556.4MFY ending Mar 2024: ¥607.5M¥607.5MFY ending Mar 2025: ¥771.2M¥771.2MFY ending Mar 2026: ¥678.9M¥678.9MFY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Mar 2022: 2.1%2.1%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 3.6%3.6%FY ending Mar 2026: 3.0%3.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.9%
Asset turnover1.15×
ROA3.3%
ROA3.3%
Financial leverage2.06×
ROE6.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.9%
2022: 2.5%2.5%2023: 2.3%2.3%2024: 2.6%2.6%2025: 2.9%2.9%2026: 2.9%2.9%2223242526
Asset turnover1.15×
2022: 1.19×1.19×2023: 1.17×1.17×2024: 1.16×1.16×2025: 1.17×1.17×2026: 1.15×1.15×2223242526
ROA3.3%
2022: 3.0%3.0%2023: 2.7%2.7%2024: 3.1%3.1%2025: 3.4%3.4%2026: 3.3%3.3%2223242526
Financial leverage2.06×
2022: 1.99×1.99×2023: 2.05×2.05×2024: 2.08×2.08×2025: 2.01×2.01×2026: 2.06×2.06×2223242526
ROE6.8%
2022: 6.0%6.0%2023: 5.5%5.5%2024: 6.4%6.4%2025: 6.8%6.8%2026: 6.8%6.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%1.19×3.0%1.99×6.0%
20232.3%1.17×2.7%2.05×5.5%
20242.6%1.16×3.1%2.08×6.4%
20252.9%1.17×3.4%2.01×6.8%
20262.9%1.15×3.3%2.06×6.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.2%
2021: 6.0%6.0%2022: 5.4%5.4%2023: 5.4%5.4%2024: 5.3%5.3%2025: 5.1%5.1%2026: 5.2%5.2%212223242526
PPE ÷ total assets5.5%
2021: 6.5%6.5%2022: 6.4%6.4%2023: 6.0%6.0%2024: 6.1%6.1%2025: 6.0%6.0%2026: 5.5%5.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 82d82d212223242526
Payable days66d
2021: 69d69d2022: 49d49d2023: 60d60d2024: 50d50d2025: 52d52d2026: 66d66d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,39720,19621,31421,67722,935
Cost of revenue16,23816,60317,53717,54418,756
Gross profit3,1593,5933,7774,1334,179
SG&A2,7423,0373,1693,3623,500
Operating income417556608771679
Pretax income725708879948953
Income tax233248287341312
Net income attributable to owners489463561630664
Operating margin2.1%2.8%2.9%3.6%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
6%
0%
Investment securities 14%
Other assets 48%

Funding

Trade payables 16%
Other liabilities 22%
Equity 62%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.81B¥7.07B¥5.64B¥5.27B¥6.95B
Total assets¥16.3B¥18.2B¥18.5B¥18.6B¥21.4B
Net assets¥10.2B¥11B¥11.9B¥12.2B¥13.2B
Share capital¥397.5M¥397.5M¥397.5M¥397.5M¥397.5M
Property, plant and equipment¥1.04B¥1.1B¥1.12B¥1.11B¥1.18B
Intangible assets excluding goodwill¥60.9M¥50.4M¥33.8M¥68.9M¥51.8M
Investment securities¥2.34B¥2.44B¥2.72B¥2.31B¥2.91B
Current assets¥11.7B¥13.5B¥13.5B¥13.7B¥15.8B
Current liabilities¥4.7B¥5.69B¥5.05B¥5.04B¥6.56B
Trade payables¥2.2B¥2.71B¥2.39B¥2.49B¥3.41B
Short-term borrowings¥236.9M¥247.8M¥203.6M¥165.1M¥140M
Long-term borrowings—¥75M¥25.1M——
Total liabilities¥6.04B¥7.21B¥6.56B¥6.44B¥8.18B
Non-controlling interests¥240.3M¥264.7M¥317.2M¥310M¥303.7M
Equity attributable to owners of parent¥8.19B¥8.57B¥9.03B¥9.41B¥10B
Retained earnings¥7.97B¥8.34B¥8.81B¥9.25B¥9.8B
Treasury stock-¥453.4M-¥453.5M-¥453.5M-¥512M-¥490.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YJEU2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W5WU2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TUBQ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R85Q2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OKDA2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LUCB2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.