Vizora日本語

Tomoe EngineeringTOMOE ENGINEERING CO.,LTD.6309東証プライム機械FY ending Oct 2025, consolidated, J-GAAP

Tomoe Engineering FY ending Oct 2021 results

About 73% of Tomoe Engineering's sales come from Chemical industry products sales, with Machinery manufacturing and sales making up much of the rest.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +15.1% from the prior year, operating profit +25.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +15.1% · profit +25.8%, calculated from disclosed figures.

Operating leverage: 1.71× (profit growth ÷ revenue growth)

What changed from last year

FY ending Oct 2020 → FY ending Oct 2021

Revenue
+15.1%¥39.2B → ¥45.1B
Gross profit
+10.7%¥9.14B → ¥10.1B
Operating income
+25.8%¥2.26B → ¥2.84B
Net income attributable to owners
+37.6%¥1.53B → ¥2.11B
Operating cash flow
+223.8%¥661.8M → ¥2.14B
Free cash flow
+365.0%¥243.4M → ¥1.13B

Where the money goes

FY ending Oct 2020 → FY ending Oct 2021

Where ¥100 of sales goes

For every ¥100 Tomoe Engineering sells, how much goes where, and how much is kept.

FY ending Oct 2021
Cost of sales
¥78
SG&A
¥16
Operating profit
¥6
Net profit kept
¥5

Annual margin trends

Gross margin22.4%
FY ending Oct 2019: 22.6%22.6%FY ending Oct 2020: 23.3%23.3%FY ending Oct 2021: 22.4%22.4%FY19FY20FY21
Operating margin6.3%
FY ending Oct 2019: 5.7%5.7%FY ending Oct 2020: 5.8%5.8%FY ending Oct 2021: 6.3%6.3%FY19FY20FY21
Net margin4.7%
FY ending Oct 2019: 3.8%3.8%FY ending Oct 2020: 3.9%3.9%FY ending Oct 2021: 4.7%4.7%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Oct 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第96期(2024/11/01－2025/10/31)

    ID S100XHQ62026-01-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第95期(2023/11/01－2024/10/31)

    ID S100V5U92025-01-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第94期(2022/11/01－2023/10/31)

    ID S100SP1J2024-01-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第93期(2021/11/01－2022/10/31)

    ID S100Q1722023-01-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第92期(令和2年11月1日－令和3年10月31日)

    ID S100NANL2022-01-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第91期(令和1年11月1日－令和2年10月31日)

    ID S100KLK12021-01-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image