Tomy CompanyTOMY COMPANY,LTD.7867東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Tomy Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥20.1B
Capex
¥7.64B
of revenue 2.8%
Free cash flow
¥12.4B
Returned to shareholders
¥13.6B
of net income: 116%
Dividend per share
¥64
Payout ratio (reported)
480.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.7B
Operating cash flow¥20.1B
Cash conversion (operating CF ÷ operating income)
82.7%
Cash vs. profit gap
¥8.37B(純利益の 71.7%)
Shareholder returns
of net income 116.4% · of FCF 109.5%
Shareholder payments — dividends
of net income 52.0% · of FCF 49.0%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
40.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥20.1B
FY ending Mar 2022: ¥16.4B¥16.4BFY ending Mar 2023: ¥16.2B¥16.2BFY ending Mar 2024: ¥29.2B¥29.2BFY ending Mar 2025: ¥17B¥17BFY ending Mar 2026: ¥20.1B¥20.1BFY22FY23FY24FY25FY26
Free cash flow¥12.4B
FY ending Mar 2022: ¥12B¥12BFY ending Mar 2023: ¥13.6B¥13.6BFY ending Mar 2024: ¥24.5B¥24.5BFY ending Mar 2025: ¥9.07B¥9.07BFY ending Mar 2026: ¥12.4B¥12.4BFY22FY23FY24FY25FY26
Net income¥11.7B
FY ending Mar 2022: ¥9.11B¥9.11BFY ending Mar 2023: ¥8.31B¥8.31BFY ending Mar 2024: ¥9.81B¥9.81BFY ending Mar 2025: ¥16.4B¥16.4BFY ending Mar 2026: ¥11.7B¥11.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YHL02026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W42G2025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TZK92024-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R25K2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100ODUS2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LMBC2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.