Toray IndustriesTORAY INDUSTRIES,INC.3402東証プライム繊維製品FY ending Mar 2026, consolidated, IFRS

Toray Industries revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +0.9% from the prior year, operating profit -23.7%.

Five-year trend

Revenue¥2.59T
FY ending Mar 2022: ¥2.23T¥2.23TFY ending Mar 2023: ¥2.49T¥2.49TFY ending Mar 2024: ¥2.46T¥2.46TFY ending Mar 2025: ¥2.56T¥2.56TFY ending Mar 2026: ¥2.59T¥2.59TFY22FY23FY24FY25FY26
Operating income¥97.2B
FY ending Mar 2022: ¥100.6B¥100.6BFY ending Mar 2023: ¥109B¥109BFY ending Mar 2024: ¥57.7B¥57.7BFY ending Mar 2025: ¥127.5B¥127.5BFY ending Mar 2026: ¥97.2B¥97.2BFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Mar 2022: 4.5%4.5%FY ending Mar 2023: 4.4%4.4%FY ending Mar 2024: 2.3%2.3%FY ending Mar 2025: 5.0%5.0%FY ending Mar 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover0.76×
ROA2.3%
ROA2.3%
Financial leverage1.93×
ROE4.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2022: 3.8%3.8%2023: 2.9%2.9%2024: 0.9%0.9%2025: 3.0%3.0%2026: 3.1%3.1%2223242526
Asset turnover0.76×
2022: 0.73×0.73×2023: 0.80×0.80×2024: 0.74×0.74×2025: 0.76×0.76×2026: 0.76×0.76×2223242526
ROA2.3%
2022: 2.8%2.8%2023: 2.3%2.3%2024: 0.7%0.7%2025: 2.3%2.3%2026: 2.3%2.3%2223242526
Financial leverage1.93×
2022: 2.17×2.17×2023: 2.12×2.12×2024: 2.04×2.04×2025: 1.96×1.96×2026: 1.93×1.93×2223242526
ROE4.5%
2022: 6.0%6.0%2023: 5.0%5.0%2024: 1.3%1.3%2025: 4.5%4.5%2026: 4.5%4.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.8%0.73×2.8%2.17×6.0%
20232.9%0.80×2.3%2.12×5.0%
20240.9%0.74×0.7%2.04×1.3%
20253.0%0.76×2.3%1.96×4.5%
20263.1%0.76×2.3%1.93×4.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue45.5%
2021: 53.0%53.0%2022: 44.5%44.5%2023: 40.5%40.5%2024: 43.9%43.9%2025: 43.3%43.3%2026: 45.5%45.5%212223242526
PPE ÷ total assets33.8%
2021: 35.0%35.0%2022: 32.5%32.5%2023: 31.6%31.6%2024: 31.2%31.2%2025: 33.7%33.7%2026: 33.8%33.8%212223242526
Goodwill ÷ parent equity5.6%
2021: 6.9%6.9%2022: 6.3%6.3%2023: 6.2%6.2%2024: 5.5%5.5%2025: 5.5%5.5%2026: 5.6%5.6%212223242526
Goodwill balance¥100.8B
2021: ¥85.6B¥85.6B2022: ¥88.1B¥88.1B2023: ¥95.5B¥95.5B2024: ¥96B¥96B2025: ¥94.6B¥94.6B2026: ¥100.8B¥100.8B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥75.9B
2021: ¥62.8B¥62.8B2022: ¥62.1B¥62.1B2023: ¥68.9B¥68.9B2024: ¥70.5B¥70.5B2025: ¥74.4B¥74.4B2026: ¥75.9B¥75.9B212223242526
R&D / revenue2.9%
2021: 3.3%3.3%2022: 2.8%2.8%2023: 2.8%2.8%2024: 2.9%2.9%2025: 2.9%2.9%2026: 2.9%2.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,228,5232,489,3302,464,5962,563,2802,585,077
Cost of revenue1,792,5542,068,4952,021,0732,057,3852,065,029
Gross profit435,969420,835443,523505,895520,048
SG&A305,762330,907346,344366,106381,361
Operating income100,565109,00157,651127,45397,221
Pretax income120,315111,87059,567114,288107,599
Income tax26,70631,03129,11227,61518,163
Net income attributable to owners84,23572,82321,89777,91179,521
Operating margin4.5%4.4%2.3%5.0%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 34%
3%
Other assets 56%

Funding

Other liabilities 45%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥229.3B¥224B¥235.9B¥237.3B¥265.3B
Total assets¥3.04T¥3.19T¥3.47T¥3.29T¥3.48T
Net assets¥1.5T¥1.64T¥1.85T¥1.82T¥1.93T
Share capital¥147.9B¥147.9B¥147.9B¥147.9B¥147.9B
Property, plant and equipment¥990.7B¥1.01T¥1.08T¥1.11T¥1.18T
Goodwill¥88.1B¥95.5B¥96B¥94.6B¥100.8B
Current assets¥1.37T¥1.43T¥1.52T¥1.46T¥1.53T
Total liabilities¥1.54T¥1.56T¥1.62T¥1.47T¥1.55T
Equity attributable to owners of parent¥1.41T¥1.54T¥1.74T¥1.71T¥1.8T
Retained earnings¥979B¥1.04T¥1.07T¥1.17T¥1.16T
Treasury stock-¥19.8B-¥19.6B-¥19.2B-¥57.2B-¥52.5B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第145期(2025/04/01-2026/03/31)

    ID S100YFG92026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(2024/04/01-2025/03/31)

    ID S100W2HQ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第143期(2023/04/01-2024/03/31)

    ID S100TPXK2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(2022/04/01-2023/03/31)

    ID S100R32F2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(令和3年4月1日-令和4年3月31日)

    ID S100OCUC2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(令和2年4月1日-令和3年3月31日)

    ID S100LLB72021-06-22Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.