Torex SemiconductorTOREX SEMICONDUCTOR LTD.6616東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Torex Semiconductor do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.13B
Capex
¥2.2B
of revenue 8.8%
Free cash flow
¥929.7M
Returned to shareholders
¥789.3M
of net income: 68%
Dividend per share
¥56
Payout ratio (reported)
78.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.16B
Operating cash flow¥3.13B
Cash conversion (operating CF ÷ operating income)
288.2%
Cash vs. profit gap
¥1.97B(純利益の 169.7%)
Shareholder returns
of net income 68.1% · of FCF 84.9%
Shareholder payments — dividends
of net income 52.1% · of FCF 65.0%
CapEx intensity (capex ÷ revenue)
8.8%
Investing CF relative to operating CF
75.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.13B
FY ending Mar 2022: ¥1.75B¥1.75BFY ending Mar 2023: ¥1.29B¥1.29BFY ending Mar 2024: ¥1.93B¥1.93BFY ending Mar 2025: ¥3.36B¥3.36BFY ending Mar 2026: ¥3.13B¥3.13BFY22FY23FY24FY25FY26
Free cash flow¥929.7M
FY ending Mar 2022: -¥59.1M-¥59.1MFY ending Mar 2023: -¥3.32B-¥3.32BFY ending Mar 2024: -¥2.66B-¥2.66BFY ending Mar 2025: -¥557.1M-¥557.1MFY ending Mar 2026: ¥929.7M¥929.7MFY22FY23FY24FY25FY26
Net income¥1.16B
FY ending Mar 2022: ¥3.16B¥3.16BFY ending Mar 2023: ¥2.18B¥2.18BFY ending Mar 2024: -¥4.3B-¥4.3BFY ending Mar 2025: -¥2.36B-¥2.36BFY ending Mar 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YFAJ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100W3DN2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TOTD2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100R56V2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100OCAM2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100LPTC2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.