TORIDOLL HoldingsTORIDOLL Holdings Corporation3397東証プライム小売業FY ending Mar 2026, consolidated, IFRS

TORIDOLL Holdings revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +3.9% from the prior year, operating profit +22.0%.

Five-year trend

Revenue¥278.7B
FY ending Mar 2022: ¥153.4B¥153.4BFY ending Mar 2023: ¥188.3B¥188.3BFY ending Mar 2024: ¥232B¥232BFY ending Mar 2025: ¥268.2B¥268.2BFY ending Mar 2026: ¥278.7B¥278.7BFY22FY23FY24FY25FY26
Operating income¥10.6B
FY ending Mar 2022: ¥14.2B¥14.2BFY ending Mar 2023: ¥7.47B¥7.47BFY ending Mar 2024: ¥11.4B¥11.4BFY ending Mar 2025: ¥8.67B¥8.67BFY ending Mar 2026: ¥10.6B¥10.6BFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Mar 2022: 9.3%9.3%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 3.2%3.2%FY ending Mar 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.8%
Asset turnover0.88×
ROA0.7%
ROA0.7%
Financial leverage3.52×
ROE2.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.8%
2022: 5.9%5.9%2023: 2.0%2.0%2024: 2.4%2.4%2025: 0.7%0.7%2026: 0.8%0.8%2223242526
Asset turnover0.88×
2022: 0.64×0.64×2023: 0.74×0.74×2024: 0.79×0.79×2025: 0.83×0.83×2026: 0.88×0.88×2223242526
ROA0.7%
2022: 3.7%3.7%2023: 1.5%1.5%2024: 1.9%1.9%2025: 0.6%0.6%2026: 0.7%0.7%2223242526
Financial leverage3.52×
2022: 3.88×3.88×2023: 3.85×3.85×2024: 3.91×3.91×2025: 3.84×3.84×2026: 3.52×3.52×2223242526
ROE2.6%
2022: 14.5%14.5%2023: 5.8%5.8%2024: 7.3%7.3%2025: 2.2%2.2%2026: 2.6%2.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%0.64×3.7%3.88×14.5%
20232.0%0.74×1.5%3.85×5.8%
20242.4%0.79×1.9%3.91×7.3%
20250.7%0.83×0.6%3.84×2.2%
20260.8%0.88×0.7%3.52×2.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.4%
2021: 23.7%23.7%2022: 20.7%20.7%2023: 19.2%19.2%2024: 19.1%19.1%2025: 17.4%17.4%2026: 18.4%18.4%212223242526
PPE ÷ total assets16.6%
2021: 15.3%15.3%2022: 13.2%13.2%2023: 13.6%13.6%2024: 13.8%13.8%2025: 14.4%14.4%2026: 16.6%16.6%212223242526
Goodwill ÷ parent equity41.0%
2021: 73.6%73.6%2022: 50.9%50.9%2023: 48.4%48.4%2024: 55.5%55.5%2025: 48.1%48.1%2026: 41.0%41.0%212223242526
Goodwill balance¥37.9B
2021: ¥29.1B¥29.1B2022: ¥31.6B¥31.6B2023: ¥33.7B¥33.7B2024: ¥44.7B¥44.7B2025: ¥42B¥42B2026: ¥37.9B¥37.9B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue153,355188,320231,952268,228278,715
Cost of revenue38,18047,81755,78064,29268,097
Gross profit115,174140,503176,172203,936210,617
SG&A109,743133,519161,882185,731189,158
Operating income14,2437,46611,3898,67410,578
Pretax income13,9357,72610,5515,3328,089
Income tax4,6943,2714,5643,1445,341
Net income attributable to owners8,9793,8275,4591,8742,311
Operating margin9.3%4.0%4.9%3.2%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 16%
Intangibles and goodwill 12%
Other assets 49%

Funding

Other liabilities 70%
Equity 30%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥53.5B¥67.5B¥70.6B¥82.3B¥69.9B
Total assets¥240.8B¥266.2B¥321.4B¥323.2B¥309.1B
Net assets¥70B¥78.2B¥90.1B¥96.5B¥92.4B
Share capital¥4.5B¥4.67B¥4.83B¥5.14B¥5.44B
Property, plant and equipment¥31.8B¥36.1B¥44.3B¥46.7B¥51.2B
Goodwill¥31.6B¥33.7B¥44.7B¥42B¥37.9B
Current assets¥61.1B¥77.8B¥86B¥97.6B¥86.5B
Total liabilities¥170.9B¥188.1B¥231.3B¥226.7B¥216.7B
Equity attributable to owners of parent¥62B¥69.6B¥80.6B¥87.2B¥92.4B
Retained earnings¥31.3B¥34.2B¥38.8B¥39.4B¥40.5B
Treasury stock-¥1.02B-¥1B-¥994M-¥984M-¥975M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/04/01-2026/03/31)

    ID S100YDW42026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/04/01-2025/03/31)

    ID S100VXRO2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/04/01-2024/03/31)

    ID S100TKT12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/04/01-2023/03/31)

    ID S100R7CF2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年4月1日-令和4年3月31日)

    ID S100OK6L2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年4月1日-令和3年3月31日)

    ID S100LTIP2021-06-29Open

Extracted from XBRL: 42 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.