TorqTORQ Inc.8077東証スタンダード卸売業FY ending Oct 2025, consolidated, J-GAAP

What does Torq do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.06B
Capex
¥28.1M
of revenue 0.1%
Free cash flow
¥2.03B
Returned to shareholders
¥295M
of net income: 33%
Dividend per share
¥6
Payout ratio (reported)
23.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥904.9M
Operating cash flow¥2.06B
Cash conversion (operating CF ÷ operating income)
204.1%
Cash vs. profit gap
¥1.16B(純利益の 127.8%)
Shareholder returns
of net income 32.6% · of FCF 14.5%
Shareholder payments — dividends
of net income 15.1% · of FCF 6.7%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
9.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.06B
FY ending Oct 2021: -¥28.7M-¥28.7MFY ending Oct 2022: -¥869.9M-¥869.9MFY ending Oct 2023: ¥1.87B¥1.87BFY ending Oct 2024: -¥20M-¥20MFY ending Oct 2025: ¥2.06B¥2.06BFY21FY22FY23FY24FY25
Free cash flow¥2.03B
FY ending Oct 2021: -¥2.65B-¥2.65BFY ending Oct 2022: -¥2.03B-¥2.03BFY ending Oct 2023: ¥1.77B¥1.77BFY ending Oct 2024: -¥67.8M-¥67.8MFY ending Oct 2025: ¥2.03B¥2.03BFY21FY22FY23FY24FY25
Net income¥904.9M
FY ending Oct 2021: ¥258.9M¥258.9MFY ending Oct 2022: ¥532.2M¥532.2MFY ending Oct 2023: ¥845.4M¥845.4MFY ending Oct 2024: ¥895.5M¥895.5MFY ending Oct 2025: ¥904.9M¥904.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/11/01-2025/10/31)

    ID S100XHJG2026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/11/01-2024/10/31)

    ID S100V5FN2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/11/01-2023/10/31)

    ID S100SP3E2024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2021/11/01-2022/10/31)

    ID S100Q1992023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年11月1日-令和3年10月31日)

    ID S100N9UC2022-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和1年11月1日-令和2年10月31日)

    ID S100KLOC2021-01-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.