TorqTORQ Inc.8077東証スタンダード卸売業FY ending Oct 2025, consolidated, J-GAAP

Torq revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +0.6% from the prior year, operating profit +11.6%.

Five-year trend

Revenue¥22.5B
FY ending Oct 2021: ¥19.3B¥19.3BFY ending Oct 2022: ¥20.5B¥20.5BFY ending Oct 2023: ¥21.8B¥21.8BFY ending Oct 2024: ¥22.4B¥22.4BFY ending Oct 2025: ¥22.5B¥22.5BFY21FY22FY23FY24FY25
Operating income¥1.01B
FY ending Oct 2021: ¥158.3M¥158.3MFY ending Oct 2022: ¥419.1M¥419.1MFY ending Oct 2023: ¥772.4M¥772.4MFY ending Oct 2024: ¥905.2M¥905.2MFY ending Oct 2025: ¥1.01B¥1.01BFY21FY22FY23FY24FY25
Operating margin4.5%
FY ending Oct 2021: 0.8%0.8%FY ending Oct 2022: 2.0%2.0%FY ending Oct 2023: 3.6%3.6%FY ending Oct 2024: 4.0%4.0%FY ending Oct 2025: 4.5%4.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.0%
Asset turnover0.67×
ROA2.7%
ROA2.7%
Financial leverage3.43×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.0%
2021: 1.3%1.3%2022: 2.6%2.6%2023: 3.9%3.9%2024: 4.0%4.0%2025: 4.0%4.0%2122232425
Asset turnover0.67×
2021: 0.68×0.68×2022: 0.69×0.69×2023: 0.68×0.68×2024: 0.68×0.68×2025: 0.67×0.67×2122232425
ROA2.7%
2021: 0.9%0.9%2022: 1.8%1.8%2023: 2.6%2.6%2024: 2.7%2.7%2025: 2.7%2.7%2122232425
Financial leverage3.43×
2021: 3.51×3.51×2022: 3.59×3.59×2023: 3.61×3.61×2024: 3.54×3.54×2025: 3.43×3.43×2122232425
ROE9.2%
2021: 3.2%3.2%2022: 6.4%6.4%2023: 9.6%9.6%2024: 9.5%9.5%2025: 9.2%9.2%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20211.3%0.68×0.9%3.51×3.2%
20222.6%0.69×1.8%3.59×6.4%
20233.9%0.68×2.6%3.61×9.6%
20244.0%0.68×2.7%3.54×9.5%
20254.0%0.67×2.7%3.43×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.1%
2020: 32.6%32.6%2021: 44.6%44.6%2022: 45.5%45.5%2023: 40.7%40.7%2024: 37.0%37.0%2025: 35.1%35.1%202122232425
PPE ÷ total assets23.2%
2020: 25.4%25.4%2021: 30.2%30.2%2022: 29.9%29.9%2023: 27.1%27.1%2024: 24.6%24.6%2025: 23.2%23.2%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days64d
2020: 103d103d2021: 105d105d2022: 97d97d2023: 87d87d2024: 83d83d2025: 64d64d202122232425
Payable days50d
2020: 89d89d2021: 99d99d2022: 99d99d2023: 57d57d2024: 53d53d2025: 50d50d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue19,25320,47821,75722,41022,538
Cost of revenue15,23015,90816,84417,34217,384
Gross profit4,0234,5694,9135,0685,154
SG&A3,8644,1504,1414,1634,144
Operating income1584197729051,010
Pretax income3957251,2461,3151,314
Income tax136193401420409
Net income attributable to owners259532845895905
Operating margin0.8%2.0%3.6%4.0%4.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Receivables 11%
Property, plant and equipment 23%
0%
Investment securities 27%
Other assets 29%

Funding

7%
Other liabilities 51%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥1.97B¥1.46B¥2.63B¥2.18B¥3.26B
Total assets¥28.4B¥31.1B¥32.7B¥33.7B¥34B
Net assets¥10.6B¥11B¥12.3B¥13.3B¥14.3B
Share capital¥2.71B¥2.71B¥2.71B¥2.71B¥2.71B
Trade receivables¥5.55B¥5.43B¥5.19B¥5.07B¥3.93B
Property, plant and equipment¥8.59B¥9.31B¥8.86B¥8.28B¥7.9B
Intangible assets excluding goodwill¥108M¥129.9M¥139.2M¥130.5M¥113M
Investment securities¥5.67B¥6.41B¥7.29B¥8.23B¥9.08B
Current assets¥13.5B¥14.9B¥16B¥16.7B¥16.5B
Current liabilities¥10.1B¥12.1B¥11.5B¥12B¥12B
Trade payables¥4.14B¥4.31B¥2.61B¥2.52B¥2.39B
Short-term borrowings¥4.85B¥5.45B¥5.45B¥5.95B¥6.1B
Long-term borrowings¥6.51B¥6.72B¥7.33B¥6.7B¥5.71B
Total liabilities¥17.8B¥20.1B¥20.3B¥20.4B¥19.8B
Equity attributable to owners of parent¥8.1B¥8.49B¥9.19B¥9.58B¥10.2B
Retained earnings¥4.61B¥5B¥5.69B¥6.44B¥7.21B
Treasury stock-¥956.1M-¥943.7M-¥931.7M-¥1.3B-¥1.44B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/11/01-2025/10/31)

    ID S100XHJG2026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/11/01-2024/10/31)

    ID S100V5FN2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/11/01-2023/10/31)

    ID S100SP3E2024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2021/11/01-2022/10/31)

    ID S100Q1992023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年11月1日-令和3年10月31日)

    ID S100N9UC2022-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和1年11月1日-令和2年10月31日)

    ID S100KLOC2021-01-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.