ToseiTOSEI CORPORATION8923東証プライム不動産業FY ending Nov 2025, consolidated, IFRS

What does Tosei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.74B
Capex
¥193.6M
of revenue 0.2%
Free cash flow
-¥1.93B
Returned to shareholders
¥3.83B
of net income: 26%
Dividend per share
¥100
Payout ratio (reported)
37.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.8B
Operating cash flow-¥1.74B
Cash conversion (operating CF ÷ operating income)
-7.8%
Cash vs. profit gap
-¥16.5B(純利益の -111.8%)
Shareholder payments — dividends
of net income 25.9%
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.74B
FY ending Nov 2021: ¥974.6M¥974.6MFY ending Nov 2022: -¥197.1M-¥197.1MFY ending Nov 2023: ¥5.72B¥5.72BFY ending Nov 2024: -¥13B-¥13BFY ending Nov 2025: -¥1.74B-¥1.74BFY21FY22FY23FY24FY25
Free cash flow-¥1.93B
FY ending Nov 2021: -¥39.4M-¥39.4MFY ending Nov 2022: -¥365.4M-¥365.4MFY ending Nov 2023: ¥5.27B¥5.27BFY ending Nov 2024: -¥13.3B-¥13.3BFY ending Nov 2025: -¥1.93B-¥1.93BFY21FY22FY23FY24FY25
Net income¥14.8B
FY ending Nov 2021: ¥6.72B¥6.72BFY ending Nov 2022: ¥8.61B¥8.61BFY ending Nov 2023: ¥10.5B¥10.5BFY ending Nov 2024: ¥12B¥12BFY ending Nov 2025: ¥14.8B¥14.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/12/01-2025/11/30)

    ID S100XMC12026-02-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2023/12/01-2024/11/30)

    ID S100VJOX2025-04-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/12/01-2023/11/30)

    ID S100SYHG2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2021/12/01-2022/11/30)

    ID S100QA6R2023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年12月1日-令和3年11月30日)

    ID S100NKFG2022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和1年12月1日-令和2年11月30日)

    ID S100KV3S2021-02-26Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.