Toshiba TECTOSHIBA TEC CORPORATION6588東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Toshiba TEC revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -1.3% from the prior year, operating profit -29.2%.

Five-year trend

Revenue¥569.3B
FY ending Mar 2022: ¥445.3B¥445.3BFY ending Mar 2023: ¥510.8B¥510.8BFY ending Mar 2024: ¥548.1B¥548.1BFY ending Mar 2025: ¥577B¥577BFY ending Mar 2026: ¥569.3B¥569.3BFY22FY23FY24FY25FY26
Operating income¥14.3B
FY ending Mar 2022: ¥11.6B¥11.6BFY ending Mar 2023: ¥16.1B¥16.1BFY ending Mar 2024: ¥15.9B¥15.9BFY ending Mar 2025: ¥20.3B¥20.3BFY ending Mar 2026: ¥14.3B¥14.3BFY22FY23FY24FY25FY26
Operating margin2.5%
FY ending Mar 2022: 2.6%2.6%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 3.5%3.5%FY ending Mar 2026: 2.5%2.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 1.2%1.2%2025: 5.2%5.2%2223242526
Asset turnover—
2022: 1.44×1.44×2025: 1.69×1.69×2223242526
ROA-0.6%
2022: 1.7%1.7%2023: -4.4%-4.4%2024: -2.1%-2.1%2025: 8.8%8.8%2026: -0.6%-0.6%2223242526
Financial leverage—
2022: 3.37×3.37×2025: 4.72×4.72×2223242526
ROE—
2022: 5.8%5.8%2025: 41.3%41.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.2%1.44×1.7%3.37×5.8%
2023——×-4.4%—×—
2024——×-2.1%—×—
20255.2%1.69×8.8%4.72×41.3%
2026——×-0.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.0%
2021: 11.1%11.1%2022: 9.8%9.8%2023: 8.8%8.8%2024: 8.8%8.8%2025: 7.7%7.7%2026: 8.0%8.0%212223242526
PPE ÷ total assets12.6%
2021: 15.6%15.6%2022: 14.1%14.1%2023: 14.5%14.5%2024: 14.3%14.3%2025: 12.9%12.9%2026: 12.6%12.6%212223242526
Goodwill ÷ parent equity1.4%
2021: 1.9%1.9%2022: 1.1%1.1%2023: 0.7%0.7%2024: 0.6%0.6%2025: 0.2%0.2%2026: 1.4%1.4%212223242526
Goodwill balance¥921M
2021: ¥1.63B¥1.63B2022: ¥1.03B¥1.03B2023: ¥557M¥557M2024: ¥357M¥357M2025: ¥180M¥180M2026: ¥921M¥921M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥21.8B
2021: ¥21.8B¥21.8B2022: ¥21.9B¥21.9B2023: ¥24.5B¥24.5B2024: ¥29.8B¥29.8B2025: ¥23.3B¥23.3B2026: ¥21.8B¥21.8B212223242526
R&D / revenue3.8%
2021: 5.4%5.4%2022: 4.9%4.9%2023: 4.8%4.8%2024: 5.4%5.4%2025: 4.0%4.0%2026: 3.8%3.8%212223242526
Receivable days—
2021: 58d58d212223242526
Payable days91d
2021: 73d73d2022: 72d72d2023: 64d64d2024: 74d74d2025: 67d67d2026: 91d91d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue445,317510,767548,135577,023569,265
Cost of revenue269,369311,115326,930349,193351,860
Gross profit175,948199,651221,204227,829217,405
SG&A164,381183,572205,350207,578203,069
Operating income11,56616,07815,85420,25114,336
Pretax income9,1244,7109,85742,5742,625
Income tax5,69617,98914,71812,0705,710
Net income attributable to owners5,381-13,745-6,70729,937-2,285
Operating margin2.6%3.1%2.9%3.5%2.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 13%
3%
4%
Other assets 69%

Funding

Trade payables 24%
Other liabilities 48%
Equity 28%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥46.7B¥43.8B¥48.6B¥47.9B¥39.5B
Total assets¥310.3B¥310.7B¥337.5B¥346.4B¥361.4B
Net assets¥117.7B¥102.2B¥96.2B¥115.7B¥101.4B
Share capital¥40B¥40B¥40B¥40B¥40B
Property, plant and equipment¥43.8B¥45.2B¥48.2B¥44.6B¥45.6B
Intangible assets excluding goodwill¥11.2B¥11.1B¥11.6B¥11.2B¥12.1B
Goodwill¥1.03B¥557M¥357M¥180M¥921M
Investment securities¥11.2B¥11.1B¥10.6B¥37.1B¥13.2B
Current assets¥194B¥200.6B¥223.6B¥209.6B¥238.2B
Current liabilities¥137B¥150.5B¥175.8B¥169.7B¥198.9B
Trade payables¥53.3B¥54.2B¥65.8B¥64.4B¥87.7B
Short-term borrowings¥859M¥1.78B¥2.87B¥3.36B¥3.82B
Long-term borrowings¥1.04B¥2.58B¥11.5B¥11.3B¥12.9B
Total liabilities¥192.6B¥208.5B¥241.3B¥230.7B¥260.1B
Non-controlling interests¥5.67B¥5.97B¥8.16B¥7.59B¥7.3B
Equity attributable to owners of parent¥92.1B¥76.2B¥58.7B¥86.3B¥64.7B
Retained earnings¥56B¥40B¥31.1B¥58.5B¥36.9B
Treasury stock-¥4.73B-¥4.7B-¥13.4B-¥13.3B-¥13.2B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YHCF2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100XC5X2025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TXJE2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100R93T2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OGQX2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LSB62021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.