Toshin HoldingsTOSHIN HOLDINGS CO.,LTD9444東証スタンダード情報・通信業FY ending Apr 2026, consolidated, J-GAAP

Toshin Holdings revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +1.8% from the prior year, operating profit +477.4%.

Five-year trend

Revenue¥17.8B
FY ending Apr 2022: ¥18B¥18BFY ending Apr 2023: ¥16.9B¥16.9BFY ending Apr 2024: ¥17.4B¥17.4BFY ending Apr 2025: ¥17.5B¥17.5BFY ending Apr 2026: ¥17.8B¥17.8BFY22FY23FY24FY25FY26
Operating income¥259.5M
FY ending Apr 2022: ¥595.4M¥595.4MFY ending Apr 2023: ¥402M¥402MFY ending Apr 2024: ¥654.1M¥654.1MFY ending Apr 2025: ¥44.9M¥44.9MFY ending Apr 2026: ¥259.5M¥259.5MFY22FY23FY24FY25FY26
Operating margin1.5%
FY ending Apr 2022: 3.3%3.3%FY ending Apr 2023: 2.4%2.4%FY ending Apr 2024: 3.8%3.8%FY ending Apr 2025: 0.3%0.3%FY ending Apr 2026: 1.5%1.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 1.7%1.7%2023: 1.5%1.5%2024: 2.6%2.6%2223242526
Asset turnover—
2022: 0.77×0.77×2023: 0.72×0.72×2024: 0.72×0.72×2223242526
ROA-5.9%
2022: 1.3%1.3%2023: 1.1%1.1%2024: 1.8%1.8%2025: -0.1%-0.1%2026: -5.9%-5.9%2223242526
Financial leverage—
2022: 7.45×7.45×2023: 7.30×7.30×2024: 8.18×8.18×2223242526
ROE—
2022: 10.0%10.0%2023: 7.8%7.8%2024: 15.1%15.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%0.77×1.3%7.45×10.0%
20231.5%0.72×1.1%7.30×7.8%
20242.6%0.72×1.8%8.18×15.1%
2025——×-0.1%—×—
2026——×-5.9%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue84.8%
2021: 76.3%76.3%2022: 93.2%93.2%2023: 98.9%98.9%2025: 101.4%101.4%2026: 84.8%84.8%212223242526
PPE ÷ total assets69.3%
2021: 67.9%67.9%2022: 71.5%71.5%2023: 71.8%71.8%2025: 71.8%71.8%2026: 69.3%69.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days46d
2021: 54d54d2022: 49d49d2023: 46d46d2025: 48d48d2026: 46d46d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue18,03016,94217,37717,47717,795
Cost of revenue14,09712,85213,02814,19114,883
Gross profit3,9334,0904,3493,2872,912
SG&A3,3373,6873,6953,2422,652
Operating income59540265445260
Pretax income451351665683-1,031
Income tax136100214692310
Net income attributable to owners315251448-16-1,376
Operating margin3.3%2.4%3.8%0.3%1.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 69%
1%
0%
Other assets 23%

Funding

Trade payables 9%
Other liabilities 86%
5%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥1.11B¥1.31B¥1.08B¥2.09B¥1.54B
Total assets¥23.5B¥23.4B¥25.1B¥24.7B¥21.8B
Net assets¥3.19B¥3.3B¥2.62B¥2.49B¥1.13B
Share capital¥742.1M¥742.1M¥742.1M¥742.1M¥742.1M
Property, plant and equipment¥16.8B¥16.8B—¥17.7B¥15.1B
Intangible assets excluding goodwill¥150.5M¥150.5M—¥151.7M¥135.2M
Investment securities¥66.9M¥70.5M—¥95.7M¥58.1M
Current assets¥5.82B¥5.68B—¥6.3B¥6.12B
Current liabilities¥9.04B¥8.73B—¥10.8B¥11.7B
Trade payables¥1.91B¥1.61B—¥1.86B¥1.87B
Short-term borrowings¥4.3B¥4.1B—¥5.35B¥6.04B
Long-term borrowings¥9.06B¥9.09B—¥8.59B¥7.07B
Bonds¥500M¥460M—¥825M—
Interest-bearing debt¥13.9Bderived¥13.7Bderived—¥14.8Bderived—
Total liabilities¥20.3B¥20.1B—¥22.2B¥20.7B
Non-controlling interests¥8.3M¥8M—¥30.4M¥65.4M
Equity attributable to owners of parent¥3.16B¥3.27B—¥2.41B¥1.04B
Retained earnings¥1.58B¥1.69B—¥841.9M-¥534.2M
Treasury stock-¥49M-¥49.3M—-¥49.9M-¥50M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/05/01-2026/04/30)

    ID S100YTD82026-07-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2023/05/01-2024/04/30)

    ID S100V8ZE2025-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/05/01-2023/04/30)

    ID S100RHWO2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年5月1日-令和3年4月30日)

    ID S100M2W82021-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和1年5月1日-令和2年4月30日)

    ID S100JCDE2020-07-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.