TosohTOSOH CORPORATION4042東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Tosoh revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed -4.1% from the prior year, operating profit -3.4%.

Five-year trend

Revenue¥1.02T
FY ending Mar 2022: ¥918.6B¥918.6BFY ending Mar 2023: ¥1.06T¥1.06TFY ending Mar 2024: ¥1.01T¥1.01TFY ending Mar 2025: ¥1.06T¥1.06TFY ending Mar 2026: ¥1.02T¥1.02TFY22FY23FY24FY25FY26
Operating income¥95.5B
FY ending Mar 2022: ¥144B¥144BFY ending Mar 2023: ¥74.6B¥74.6BFY ending Mar 2024: ¥79.8B¥79.8BFY ending Mar 2025: ¥98.9B¥98.9BFY ending Mar 2026: ¥95.5B¥95.5BFY22FY23FY24FY25FY26
Operating margin9.4%
FY ending Mar 2022: 15.7%15.7%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: 7.9%7.9%FY ending Mar 2025: 9.3%9.3%FY ending Mar 2026: 9.4%9.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover0.75×
ROA3.0%
ROA3.0%
Financial leverage1.79×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2022: 11.8%11.8%2023: 4.7%4.7%2024: 5.7%5.7%2025: 5.5%5.5%2026: 4.1%4.1%2223242526
Asset turnover0.75×
2022: 0.84×0.84×2023: 0.93×0.93×2024: 0.81×0.81×2025: 0.81×0.81×2026: 0.75×0.75×2223242526
ROA3.0%
2022: 9.9%9.9%2023: 4.4%4.4%2024: 4.6%4.6%2025: 4.4%4.4%2026: 3.0%3.0%2223242526
Financial leverage1.79×
2022: 1.57×1.57×2023: 1.62×1.62×2024: 1.70×1.70×2025: 1.73×1.73×2026: 1.79×1.79×2223242526
ROE5.4%
2022: 15.6%15.6%2023: 7.2%7.2%2024: 7.9%7.9%2025: 7.6%7.6%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.8%0.84×9.9%1.57×15.6%
20234.7%0.93×4.4%1.62×7.2%
20245.7%0.81×4.6%1.70×7.9%
20255.5%0.81×4.4%1.73×7.6%
20264.1%0.75×3.0%1.79×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.5%
2021: 43.0%43.0%2022: 35.6%35.6%2023: 33.6%33.6%2024: 37.7%37.7%2025: 39.2%39.2%2026: 41.5%41.5%212223242526
PPE ÷ total assets30.1%
2021: 32.1%32.1%2022: 30.0%30.0%2023: 30.0%30.0%2024: 29.4%29.4%2025: 31.4%31.4%2026: 30.1%30.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥23B
2021: ¥19.5B¥19.5B2022: ¥19.9B¥19.9B2023: ¥21.4B¥21.4B2024: ¥22B¥22B2025: ¥22.1B¥22.1B2026: ¥23B¥23B212223242526
R&D / revenue2.3%
2021: 2.7%2.7%2022: 2.2%2.2%2023: 2.0%2.0%2024: 2.2%2.2%2025: 2.1%2.1%2026: 2.3%2.3%212223242526
Receivable days—
2021: 112d112d212223242526
Payable days52d
2021: 63d63d2022: 64d64d2023: 53d53d2024: 57d57d2025: 53d53d2026: 52d52d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue918,5801,064,3761,005,6401,063,3821,019,917
Cost of revenue646,557845,192779,414804,376758,891
Gross profit272,023219,184226,225259,006261,025
SG&A127,978144,577146,379160,100165,493
Operating income144,04574,60679,84598,90695,532
Pretax income159,67081,61593,721101,43389,319
Income tax46,29625,29127,02529,94831,882
Net income attributable to owners107,93850,33557,32458,00241,615
Operating margin15.7%7.0%7.9%9.3%9.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 30%
1%
6%
Other assets 51%

Funding

8%
Other liabilities 27%
Equity 65%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥160.8B¥119.4B¥149B¥138.8B¥176.6B
Total assets¥1.09T¥1.19T¥1.29T¥1.33T¥1.41T
Net assets¥759.7B¥794.2B¥858.8B¥902.4B¥919.1B
Share capital¥55.2B¥55.2B¥55.2B¥55.2B¥55.2B
Property, plant and equipment¥326.7B¥357.9B¥379.5B¥417.3B¥423.8B
Intangible assets excluding goodwill¥6.95B¥10.5B¥10.5B¥14.4B¥14.5B
Investment securities¥59.3B¥57.7B¥70.7B¥70.1B¥80.6B
Current assets¥642.3B¥707.6B¥755.2B¥754.4B¥798.1B
Current liabilities¥269.9B¥336.3B¥358.8B¥333.5B¥354.5B
Trade payables¥113.4B¥122.9B¥122.1B¥117.5B¥108.9B
Short-term borrowings¥63.7B¥149.3B¥145.3B¥133B¥144.7B
Long-term borrowings¥28.2B¥27.4B¥31.1B¥46.1B¥84.2B
Total liabilities¥327.9B¥400.1B¥431.2B¥424.9B¥489.8B
Non-controlling interests¥50.6B¥55.3B¥64.2B¥75.3B¥87.3B
Equity attributable to owners of parent¥691.8B¥712.6B¥744.6B¥772.5B¥757.7B
Retained earnings¥601.3B¥623B¥654.8B¥682.6B¥692.5B
Treasury stock-¥10B-¥9.9B-¥9.72B-¥9.59B-¥34.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2025/04/01-2026/03/31)

    ID S100YE5Q2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/04/01-2025/03/31)

    ID S100VWX12025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/04/01-2024/03/31)

    ID S100TO2P2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2022/04/01-2023/03/31)

    ID S100R1JA2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和3年4月1日-令和4年3月31日)

    ID S100ODLJ2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年4月1日-令和3年3月31日)

    ID S100LONS2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.