TotenkoTotenko Co., Ltd.8181東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does Totenko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥627.1M
Capex
¥146.7M
of revenue 3.1%
Free cash flow
¥480.4M
Returned to shareholders
¥38.2M
of net income: 6%
Dividend per share
¥15
Payout ratio (reported)
6.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥618.3M
Operating cash flow¥627.1M
Cash conversion (operating CF ÷ operating income)
121.7%
Cash vs. profit gap
¥8.8M(純利益の 1.4%)
Shareholder returns
of net income 6.2% · of FCF 8.0%
Shareholder payments — dividends
of net income 6.2% · of FCF 7.9%
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
24.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥627.1M
FY ending Feb 2022: -¥497.4M-¥497.4MFY ending Feb 2023: -¥252.5M-¥252.5MFY ending Feb 2024: ¥522.8M¥522.8MFY ending Feb 2025: ¥726.8M¥726.8MFY ending Feb 2026: ¥627.1M¥627.1MFY22FY23FY24FY25FY26
Free cash flow¥480.4M
FY ending Feb 2022: -¥501.4M-¥501.4MFY ending Feb 2023: -¥253.5M-¥253.5MFY ending Feb 2024: ¥491.6M¥491.6MFY ending Feb 2025: ¥618.8M¥618.8MFY ending Feb 2026: ¥480.4M¥480.4MFY22FY23FY24FY25FY26
Net income¥618.3M
FY ending Feb 2022: -¥946.9M-¥946.9MFY ending Feb 2023: -¥828.4M-¥828.4MFY ending Feb 2024: -¥134.8M-¥134.8MFY ending Feb 2025: ¥430.1M¥430.1MFY ending Feb 2026: ¥618.3M¥618.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/03/01-2026/02/28)

    ID S100Y6NU2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/03/01-2025/02/28)

    ID S100VT5U2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/03/01-2024/02/29)

    ID S100THIF2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/03/01-2023/02/28)

    ID S100QTV82023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年3月1日-令和4年2月28日)

    ID S100O4NZ2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年3月1日-令和3年2月28日)

    ID S100LF5H2021-05-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.