TotenkoTotenko Co., Ltd.8181東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

Totenko revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +2.1% from the prior year, operating profit +5.1%.

Five-year trend

Revenue¥4.81B
FY ending Feb 2022: ¥2B¥2BFY ending Feb 2023: ¥3.7B¥3.7BFY ending Feb 2024: ¥4.68B¥4.68BFY ending Feb 2025: ¥4.71B¥4.71BFY ending Feb 2026: ¥4.81B¥4.81BFY22FY23FY24FY25FY26
Operating income¥515.2M
FY ending Feb 2022: -¥1.05B-¥1.05BFY ending Feb 2023: -¥606.8M-¥606.8MFY ending Feb 2024: ¥424.8M¥424.8MFY ending Feb 2025: ¥490M¥490MFY ending Feb 2026: ¥515.2M¥515.2MFY22FY23FY24FY25FY26
Operating margin10.7%
FY ending Feb 2022: -52.4%-52.4%FY ending Feb 2023: -16.4%-16.4%FY ending Feb 2024: 9.1%9.1%FY ending Feb 2025: 10.4%10.4%FY ending Feb 2026: 10.7%10.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.9%
Asset turnover0.43×
ROA5.6%
ROA5.6%
Financial leverage1.31×
ROE7.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.9%
2025: 9.1%9.1%2026: 12.9%12.9%2223242526
Asset turnover0.43×
2025: 0.44×0.44×2026: 0.43×0.43×2223242526
ROA5.6%
2022: -8.4%-8.4%2023: -7.5%-7.5%2024: -1.3%-1.3%2025: 4.0%4.0%2026: 5.6%5.6%2223242526
Financial leverage1.31×
2025: 1.35×1.35×2026: 1.31×1.31×2223242526
ROE7.3%
2025: 5.4%5.4%2026: 7.3%7.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-8.4%—×—
2023——×-7.5%—×—
2024——×-1.3%—×—
20259.1%0.44×4.0%1.35×5.4%
202612.9%0.43×5.6%1.31×7.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue163.8%
2021: 588.1%588.1%2022: 450.6%450.6%2023: 234.2%234.2%2024: 173.7%173.7%2025: 168.7%168.7%2026: 163.8%163.8%212223242526
PPE ÷ total assets69.8%
2021: 77.8%77.8%2022: 80.2%80.2%2023: 80.6%80.6%2024: 77.3%77.3%2025: 72.9%72.9%2026: 69.8%69.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue1,9973,7054,6794,7114,808
Cost of revenue1,0771,7701,8881,8941,922
Gross profit9201,9342,7912,8172,885
SG&A1,9672,5412,3662,3272,370
Operating income-1,047-607425490515
Pretax income-970-813-156441463
Income tax-2315-2111-155
Net income attributable to owners-947-828-135430618
Operating margin-52.4%-16.4%9.1%10.4%10.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 70%
0%
4%
Other assets 10%

Funding

Other liabilities 35%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥549.5M¥727.3M¥1.22B¥1.66B¥1.87B
Total assets¥11.2B¥10.8B¥10.5B¥10.9B¥11.3B
Net assets¥7.12B¥6.32B¥6.21B¥6.69B¥7.39B
Share capital¥2.57B¥2.57B¥50M¥50M¥50M
Property, plant and equipment¥9B¥8.68B¥8.13B¥7.95B¥7.88B
Intangible assets excluding goodwill¥946K¥602K¥258K¥13.3M¥10.2M
Investment securities¥93.6M¥129.8M¥170.7M¥254.3M¥434.8M
Current assets¥907.5M¥1.06B¥1.59B¥2.04B¥2.28B
Current liabilities¥2.9B¥3.49B¥3.5B¥1.92B¥1.85B
Short-term borrowings¥2.12B¥2.81B¥2.9B¥1.22B¥1.12B
Long-term borrowings¥434.8M¥287.5M¥200M¥1.67B¥1.53B
Total liabilities¥4.09B¥4.44B¥4.31B¥4.21B¥3.9B
Equity attributable to owners of parent¥8.62B¥7.79B¥7.73B¥8.16B¥8.74B
Retained earnings-¥506.8M-¥1.34B-¥1.39B¥430.1M¥1.01B
Treasury stock-¥10.1M-¥10.1M-¥10.2M-¥10.2M-¥10.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/03/01-2026/02/28)

    ID S100Y6NU2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/03/01-2025/02/28)

    ID S100VT5U2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/03/01-2024/02/29)

    ID S100THIF2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/03/01-2023/02/28)

    ID S100QTV82023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年3月1日-令和4年2月28日)

    ID S100O4NZ2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年3月1日-令和3年2月28日)

    ID S100LF5H2021-05-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.