ToubujyuhanToubujyuhan Co.,Ltd.3297東証スタンダード不動産業FY ending May 2026, non-consolidated, J-GAAP

What does Toubujyuhan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥24.6M
Capex
¥33.4M
of revenue 0.4%
Free cash flow
-¥58M
Returned to shareholders
¥108.4M
of net income: 27%
Dividend per share
¥43
Payout ratio (reported)
29.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥395.3M
Operating cash flow-¥24.6M
Cash conversion (operating CF ÷ operating income)
-4.2%
Cash vs. profit gap
-¥419.9M(純利益の -106.2%)
Shareholder payments — dividends
of net income 27.4%
CapEx intensity (capex ÷ revenue)
0.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥24.6M
FY ending May 2022: -¥59.6M-¥59.6MFY ending May 2023: ¥97.7M¥97.7MFY ending May 2024: -¥388.8M-¥388.8MFY ending May 2025: ¥1.05B¥1.05BFY ending May 2026: -¥24.6M-¥24.6MFY22FY23FY24FY25FY26
Free cash flow-¥58M
FY ending May 2022: -¥132.1M-¥132.1MFY ending May 2023: ¥86.6M¥86.6MFY ending May 2024: -¥491.2M-¥491.2MFY ending May 2025: ¥1.03B¥1.03BFY ending May 2026: -¥58M-¥58MFY22FY23FY24FY25FY26
Net income¥395.3M
FY ending May 2022: ¥387.6M¥387.6MFY ending May 2023: ¥376.8M¥376.8MFY ending May 2024: ¥212.9M¥212.9MFY ending May 2025: ¥343.1M¥343.1MFY ending May 2026: ¥395.3M¥395.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/06/01-2026/05/31)

    ID S100YYGF2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/06/01-2025/05/31)

    ID S100WKV42025-08-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(2023/06/01-2024/05/31)

    ID S100ULCI2024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/06/01-2023/05/31)

    ID S100RS1G2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年6月1日-令和4年5月31日)

    ID S100P3ZI2022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年6月1日-令和3年5月31日)

    ID S100MCVB2021-08-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.