Toukei ComputerToukei Computer Co.,Ltd.4746東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Toukei Computer do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.4B
Capex
¥630.3M
of revenue 3.0%
Free cash flow
¥5.77B
Returned to shareholders
¥2.37B
of net income: 44%
Dividend per share
¥173
Payout ratio (reported)
57.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.37B
Operating cash flow¥6.4B
Cash conversion (operating CF ÷ operating income)
102.1%
Cash vs. profit gap
¥1.03B(純利益の 19.1%)
Shareholder payments — dividends
of net income 44.1% · of FCF 41.1%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
55.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.4B
FY ending Dec 2021: ¥4.91B¥4.91BFY ending Dec 2022: ¥4.47B¥4.47BFY ending Dec 2023: ¥5.04B¥5.04BFY ending Dec 2024: ¥3.74B¥3.74BFY ending Dec 2025: ¥6.4B¥6.4BFY21FY22FY23FY24FY25
Free cash flow¥5.77B
FY ending Dec 2021: ¥4.47B¥4.47BFY ending Dec 2022: ¥4.09B¥4.09BFY ending Dec 2023: ¥4.47B¥4.47BFY ending Dec 2024: ¥3.42B¥3.42BFY ending Dec 2025: ¥5.77B¥5.77BFY21FY22FY23FY24FY25
Net income¥5.37B
FY ending Dec 2021: ¥3.01B¥3.01BFY ending Dec 2022: ¥3.41B¥3.41BFY ending Dec 2023: ¥3.97B¥3.97BFY ending Dec 2024: ¥4.5B¥4.5BFY ending Dec 2025: ¥5.37B¥5.37BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/01/01-2025/12/31)

    ID S100XUNZ2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/01/01-2024/12/31)

    ID S100VHAR2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/01/01-2023/12/31)

    ID S100T4SK2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/01/01-2022/12/31)

    ID S100QFMO2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年1月1日-令和3年12月31日)

    ID S100NQ8Q2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年1月1日-令和2年12月31日)

    ID S100L0QN2021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.