Toukei ComputerToukei Computer Co.,Ltd.4746東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

Toukei Computer revenue and profit

Out of every ¥100 of sales, about ¥30 is left as operating profit. Revenue changed +6.1% from the prior year, operating profit +12.5%.

Five-year trend

Revenue¥20.8B
FY ending Dec 2021: ¥16.8B¥16.8BFY ending Dec 2022: ¥17.6B¥17.6BFY ending Dec 2023: ¥19.6B¥19.6BFY ending Dec 2024: ¥19.6B¥19.6BFY ending Dec 2025: ¥20.8B¥20.8BFY21FY22FY23FY24FY25
Operating income¥6.27B
FY ending Dec 2021: ¥3.74B¥3.74BFY ending Dec 2022: ¥4.54B¥4.54BFY ending Dec 2023: ¥5.06B¥5.06BFY ending Dec 2024: ¥5.58B¥5.58BFY ending Dec 2025: ¥6.27B¥6.27BFY21FY22FY23FY24FY25
Operating margin30.1%
FY ending Dec 2021: 22.3%22.3%FY ending Dec 2022: 25.8%25.8%FY ending Dec 2023: 25.9%25.9%FY ending Dec 2024: 28.4%28.4%FY ending Dec 2025: 30.1%30.1%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin25.8%
Asset turnover0.37×
ROA9.5%
ROA9.5%
Financial leverage1.79×
ROE17.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin25.8%
2021: 17.9%17.9%2022: 19.4%19.4%2023: 20.3%20.3%2024: 22.9%22.9%2025: 25.8%25.8%2122232425
Asset turnover0.37×
2021: 0.48×0.48×2022: 0.50×0.50×2023: 0.51×0.51×2024: 0.43×0.43×2025: 0.37×0.37×2122232425
ROA9.5%
2021: 8.7%8.7%2022: 9.7%9.7%2023: 10.3%10.3%2024: 9.8%9.8%2025: 9.5%9.5%2122232425
Financial leverage1.79×
2021: 1.44×1.44×2022: 1.40×1.40×2023: 1.41×1.41×2024: 1.56×1.56×2025: 1.79×1.79×2122232425
ROE17.0%
2021: 12.5%12.5%2022: 13.6%13.6%2023: 14.6%14.6%2024: 15.4%15.4%2025: 17.0%17.0%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202117.9%0.48×8.7%1.44×12.5%
202219.4%0.50×9.7%1.40×13.6%
202320.3%0.51×10.3%1.41×14.6%
202422.9%0.43×9.8%1.56×15.4%
202525.8%0.37×9.5%1.79×17.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.8%
2020: 44.4%44.4%2021: 41.4%41.4%2022: 39.1%39.1%2023: 34.9%34.9%2024: 34.1%34.1%2025: 31.8%31.8%202122232425
PPE ÷ total assets10.5%
2020: 21.0%21.0%2021: 20.0%20.0%2022: 19.4%19.4%2023: 16.4%16.4%2024: 13.5%13.5%2025: 10.5%10.5%202122232425
Goodwill ÷ parent equity—
2020: 0.0%0.0%202122232425
Goodwill balance—
2020: ¥2M¥2M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥180.5M
2020: ¥294.8M¥294.8M2021: ¥369.9M¥369.9M2022: ¥212.3M¥212.3M2023: ¥168.2M¥168.2M2024: ¥159.9M¥159.9M2025: ¥180.5M¥180.5M202122232425
R&D / revenue0.9%
2020: 1.9%1.9%2021: 2.2%2.2%2022: 1.2%1.2%2023: 0.9%0.9%2024: 0.8%0.8%2025: 0.9%0.9%202122232425
Receivable days—
2020: 57d57d2021: 54d54d202122232425
Inventory days35d
2020: 38d38d2021: 35d35d2022: 33d33d2023: 21d21d2024: 28d28d2025: 35d35d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue16,78217,60519,56219,63420,836
Cost of revenue10,25710,40711,87811,14211,405
Gross profit6,5257,1987,6848,4939,430
SG&A2,7822,6572,6242,9163,159
Operating income3,7434,5415,0605,5766,271
Pretax income4,3074,9265,7496,4657,802
Income tax1,2991,5171,7811,9692,427
Net income attributable to owners3,0083,4103,9684,4965,374
Operating margin22.3%25.8%25.9%28.4%30.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
2%
Property, plant and equipment 10%
1%
Investment securities 77%
6%

Funding

Other liabilities 20%
Equity 80%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥2.03B¥3.27B¥3.05B¥2.21B¥2.83B
Total assets¥34.8B¥35.4B¥41.7B¥49.7B¥63.2B
Net assets¥28.5B¥29.3B¥34.1B¥40.3B¥50.5B
Share capital¥1.37B¥1.37B¥1.37B¥1.37B¥1.37B
Trade receivables¥2.5B————
Inventories¥976.8M¥937.7M¥673M¥865M¥1.09B
Property, plant and equipment¥6.94B¥6.89B¥6.84B¥6.7B¥6.63B
Intangible assets excluding goodwill¥222.5M¥324.5M¥321.8M¥251.2M¥340.2M
Investment securities¥20.9B¥20.1B¥26.7B¥35.2B¥48.4B
Current assets¥6.61B¥7.94B¥7.63B¥7.43B¥7.61B
Current liabilities¥4.48B¥4.88B¥5.32B¥5.1B¥5.33B
Total liabilities¥6.27B¥6.14B¥7.61B¥9.4B¥12.7B
Non-controlling interests¥467K¥478K¥492K¥500K¥511K
Equity attributable to owners of parent¥24.1B¥26.1B¥28.4B¥30B¥33.2B
Retained earnings¥23.2B¥25.2B¥27.5B¥29B¥32B
Treasury stock-¥1.88B-¥1.83B-¥1.79B-¥1.69B-¥1.53B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/01/01-2025/12/31)

    ID S100XUNZ2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/01/01-2024/12/31)

    ID S100VHAR2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/01/01-2023/12/31)

    ID S100T4SK2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/01/01-2022/12/31)

    ID S100QFMO2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年1月1日-令和3年12月31日)

    ID S100NQ8Q2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年1月1日-令和2年12月31日)

    ID S100L0QN2021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.