Towa Food ServiceTOWA FOOD SERVICE CO.,LTD.3329東証スタンダード小売業FY ending Apr 2026, non-consolidated, J-GAAP

Towa Food Service revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +3.9% from the prior year, operating profit -7.4%.

Five-year trend

Revenue¥13.3B
FY ending Apr 2022: ¥8.25B¥8.25BFY ending Apr 2023: ¥10.8B¥10.8BFY ending Apr 2024: ¥12.4B¥12.4BFY ending Apr 2025: ¥12.8B¥12.8BFY ending Apr 2026: ¥13.3B¥13.3BFY22FY23FY24FY25FY26
Operating income¥983.8M
FY ending Apr 2022: -¥751.2M-¥751.2MFY ending Apr 2023: ¥614.6M¥614.6MFY ending Apr 2024: ¥997.2M¥997.2MFY ending Apr 2025: ¥1.06B¥1.06BFY ending Apr 2026: ¥983.8M¥983.8MFY22FY23FY24FY25FY26
Operating margin7.4%
FY ending Apr 2022: -9.1%-9.1%FY ending Apr 2023: 5.7%5.7%FY ending Apr 2024: 8.1%8.1%FY ending Apr 2025: 8.3%8.3%FY ending Apr 2026: 7.4%7.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.6%
Asset turnover1.40×
ROA7.9%
ROA7.9%
Financial leverage1.28×
ROE10.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.6%
2022: 8.5%8.5%2023: 3.9%3.9%2024: 5.7%5.7%2025: 5.6%5.6%2026: 5.6%5.6%2223242526
Asset turnover1.40×
2022: 0.97×0.97×2023: 1.28×1.28×2024: 1.44×1.44×2025: 1.43×1.43×2026: 1.40×1.40×2223242526
ROA7.9%
2022: 8.2%8.2%2023: 5.0%5.0%2024: 8.2%8.2%2025: 8.1%8.1%2026: 7.9%7.9%2223242526
Financial leverage1.28×
2022: 1.50×1.50×2023: 1.45×1.45×2024: 1.36×1.36×2025: 1.30×1.30×2026: 1.28×1.28×2223242526
ROE10.1%
2022: 12.3%12.3%2023: 7.3%7.3%2024: 11.2%11.2%2025: 10.5%10.5%2026: 10.1%10.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.5%0.97×8.2%1.50×12.3%
20233.9%1.28×5.0%1.45×7.3%
20245.7%1.44×8.2%1.36×11.2%
20255.6%1.43×8.1%1.30×10.5%
20265.6%1.40×7.9%1.28×10.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.7%
2021: 25.7%25.7%2022: 19.0%19.0%2023: 13.5%13.5%2024: 12.4%12.4%2025: 13.0%13.0%2026: 13.7%13.7%212223242526
PPE ÷ total assets18.6%
2021: 25.4%25.4%2022: 18.4%18.4%2023: 17.3%17.3%2024: 17.6%17.6%2025: 18.2%18.2%2026: 18.6%18.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue8,24710,84712,38312,81313,315
Cost of revenue2,4282,9823,3663,4463,645
Gross profit5,8187,8659,0179,3679,669
SG&A6,5707,2508,0208,3048,686
Operating income-7516159971,063984
Pretax income1,0786541,0321,0581,105
Income tax380228327338354
Net income attributable to owners699426704721751
Operating margin-9.1%5.7%8.1%8.3%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 19%
0%
1%
Other assets 63%

Funding

Other liabilities 21%
Equity 79%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥1.9B¥1.62B¥1.82B¥1.86B¥1.72B
Total assets¥8.52B¥8.44B¥8.72B¥9.17B¥9.82B
Net assets¥5.68B¥6.02B¥6.62B¥7.17B¥7.77B
Share capital¥50M¥50M¥50M¥50M¥50M
Property, plant and equipment¥1.57B¥1.46B¥1.54B¥1.67B¥1.83B
Intangible assets excluding goodwill¥19.2M¥53.5M¥43.2M¥45.5M¥35.8M
Investment securities¥34.8M¥40.6M¥67.6M¥62.3M¥70.5M
Current assets¥4.66B¥4.7B¥4.89B¥5.27B¥5.76B
Current liabilities¥1.62B¥1.73B¥1.38B¥1.28B¥1.33B
Long-term borrowings¥600M————
Total liabilities¥2.84B¥2.43B¥2.1B¥2B¥2.05B
Equity attributable to owners of parent¥5.67B¥6B¥6.59B¥7.15B¥7.74B
Retained earnings¥4.41B¥4.75B¥5.33B¥5.89B¥6.48B
Treasury stock-¥100.6M-¥100.6M-¥100.7M-¥100.7M-¥99M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/05/01-2026/04/30)

    ID S100YSG12026-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/05/01-2025/04/30)

    ID S100WEOL2025-07-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2023/05/01-2024/04/30)

    ID S100VTIW2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/05/01-2023/04/30)

    ID S100RGCB2023-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年5月1日-令和4年4月30日)

    ID S100OS1X2022-07-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(令和2年5月1日-令和3年4月30日)

    ID S100N2P32021-12-16Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.