Towa PharmaceuticalTOWA PHARMACEUTICAL CO.,LTD.4553東証プライム医薬品FY ending Mar 2026, consolidated, J-GAAP

Towa Pharmaceutical revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +5.4% from the prior year, operating profit -0.6%.

Five-year trend

Revenue¥273.7B
FY ending Mar 2022: ¥165.6B¥165.6BFY ending Mar 2023: ¥208.9B¥208.9BFY ending Mar 2024: ¥227.9B¥227.9BFY ending Mar 2025: ¥259.6B¥259.6BFY ending Mar 2026: ¥273.7B¥273.7BFY22FY23FY24FY25FY26
Operating income¥23.1B
FY ending Mar 2022: ¥19.2B¥19.2BFY ending Mar 2023: ¥5.51B¥5.51BFY ending Mar 2024: ¥17.6B¥17.6BFY ending Mar 2025: ¥23.2B¥23.2BFY ending Mar 2026: ¥23.1B¥23.1BFY22FY23FY24FY25FY26
Operating margin8.4%
FY ending Mar 2022: 11.6%11.6%FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: 7.7%7.7%FY ending Mar 2025: 9.0%9.0%FY ending Mar 2026: 8.4%8.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover0.58×
ROA1.1%
ROA1.1%
Financial leverage2.99×
ROE3.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 9.6%9.6%2023: 1.1%1.1%2024: 7.1%7.1%2025: 7.3%7.3%2026: 1.9%1.9%2223242526
Asset turnover0.58×
2022: 0.50×0.50×2023: 0.59×0.59×2024: 0.57×0.57×2025: 0.58×0.58×2026: 0.58×0.58×2223242526
ROA1.1%
2022: 4.8%4.8%2023: 0.6%0.6%2024: 4.0%4.0%2025: 4.2%4.2%2026: 1.1%1.1%2223242526
Financial leverage2.99×
2022: 2.57×2.57×2023: 2.73×2.73×2024: 2.97×2.97×2025: 3.02×3.02×2026: 2.99×2.99×2223242526
ROE3.3%
2022: 12.3%12.3%2023: 1.7%1.7%2024: 12.0%12.0%2025: 12.7%12.7%2026: 3.3%3.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.6%0.50×4.8%2.57×12.3%
20231.1%0.59×0.6%2.73×1.7%
20247.1%0.57×4.0%2.97×12.0%
20257.3%0.58×4.2%3.02×12.7%
20261.9%0.58×1.1%2.99×3.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue62.3%
2021: 55.5%55.5%2022: 60.3%60.3%2023: 60.8%60.8%2024: 67.4%67.4%2025: 64.9%64.9%2026: 62.3%62.3%212223242526
PPE ÷ total assets35.9%
2021: 35.0%35.0%2022: 30.1%30.1%2023: 34.2%34.2%2024: 35.7%35.7%2025: 35.8%35.8%2026: 35.9%35.9%212223242526
Goodwill ÷ parent equity6.0%
2021: 6.1%6.1%2022: 30.3%30.3%2023: 27.0%27.0%2024: 23.0%23.0%2025: 17.9%17.9%2026: 6.0%6.0%212223242526
Goodwill balance¥9.47B
2021: ¥7.05B¥7.05B2022: ¥39.1B¥39.1B2023: ¥34.6B¥34.6B2024: ¥32.6B¥32.6B2025: ¥28.1B¥28.1B2026: ¥9.47B¥9.47B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥17.9B
2021: ¥10.6B¥10.6B2022: ¥11.5B¥11.5B2023: ¥15.3B¥15.3B2024: ¥13.2B¥13.2B2025: ¥16.2B¥16.2B2026: ¥17.9B¥17.9B212223242526
R&D / revenue6.6%
2021: 6.9%6.9%2022: 6.9%6.9%2023: 7.3%7.3%2024: 5.8%5.8%2025: 6.2%6.2%2026: 6.6%6.6%212223242526
Receivable days84d
2021: 90d90d2022: 95d95d2023: 82d82d2024: 101d101d2025: 86d86d2026: 84d84d212223242526
Payable days45d
2021: 41d41d2022: 57d57d2023: 46d46d2024: 39d39d2025: 40d40d2026: 45d45d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue165,615208,859227,934259,594273,710
Cost of revenue95,429136,145146,551164,865174,606
Gross profit70,18572,71381,38394,72999,104
SG&A50,98067,19963,73571,48676,001
Operating income19,2055,51417,64723,24223,102
Pretax income22,2464,60524,45926,33013,165
Income tax6,3312,4048,2867,3437,914
Net income attributable to owners15,9142,20116,17318,9865,250
Operating margin11.6%2.6%7.7%9.0%8.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Receivables 13%
Property, plant and equipment 36%
8%
0%
Other assets 34%

Funding

5%
Other liabilities 58%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥32.8B¥24.3B¥29.6B¥45.5B¥44.8B
Total assets¥332.1B¥371.3B¥430.7B¥470.8B¥475.3B
Net assets¥132.2B¥136.9B¥155.9B¥171.6B¥178.1B
Share capital¥4.72B¥4.72B¥4.72B¥4.72B¥4.72B
Trade receivables¥42.9B¥46.8B¥62.9B¥61.4B¥63.3B
Property, plant and equipment¥99.9B¥127B¥153.6B¥168.4B¥170.6B
Intangible assets excluding goodwill¥58.1B¥52.9B¥50.6B¥45.8B¥26.7B
Goodwill¥39.1B¥34.6B¥32.6B¥28.1B¥9.47B
Investment securities¥464M¥676M¥641M¥871M¥957M
Current assets¥166.9B¥183B¥217.7B¥247.3B¥267.3B
Current liabilities¥115.1B¥78.5B¥80.1B¥87.9B¥96.9B
Trade payables¥14.8B¥17.3B¥15.7B¥17.9B¥21.3B
Short-term borrowings¥49.3B¥3.68B¥3.11B¥4.7B¥7.1B
Long-term borrowings¥79.2B¥150.3B¥189.1B¥195.1B¥183.3B
Total liabilities¥199.9B¥234.5B¥274.8B¥299.2B¥297.2B
Equity attributable to owners of parent¥129.1B¥128.2B¥141.4B¥157.5B¥158.8B
Retained earnings¥122.1B¥121.2B¥134.5B¥150.5B¥151.8B
Treasury stock-¥5.61B-¥5.61B-¥5.61B-¥5.59B-¥5.58B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YFVM2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W3492025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100U0TC2024-07-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R6JN2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OFJU2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LQXR2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.