Toyo TansoTOYO TANSO CO.,LTD.5310東証プライムガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

What does Toyo Tanso do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.07B
Capex
¥12.2B
of revenue 26.3%
Free cash flow
-¥6.1B
Returned to shareholders
¥3.04B
of net income: 56%
Dividend per share
¥145
Payout ratio (reported)
59.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.46B
Operating cash flow¥6.07B
Cash conversion (operating CF ÷ operating income)
89.7%
Cash vs. profit gap
¥601M(純利益の 11.0%)
Shareholder returns
of net income 55.6%
Shareholder payments — dividends
of net income 55.6%
CapEx intensity (capex ÷ revenue)
26.3%
Investing CF relative to operating CF
186.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.07B
FY ending Dec 2021: ¥7.33B¥7.33BFY ending Dec 2022: ¥5.63B¥5.63BFY ending Dec 2023: ¥6.22B¥6.22BFY ending Dec 2024: ¥9.49B¥9.49BFY ending Dec 2025: ¥6.07B¥6.07BFY21FY22FY23FY24FY25
Free cash flow-¥6.1B
FY ending Dec 2021: ¥2.15B¥2.15BFY ending Dec 2022: ¥1.31B¥1.31BFY ending Dec 2023: ¥1.24B¥1.24BFY ending Dec 2024: ¥2.33B¥2.33BFY ending Dec 2025: -¥6.1B-¥6.1BFY21FY22FY23FY24FY25
Net income¥5.46B
FY ending Dec 2021: ¥4.46B¥4.46BFY ending Dec 2022: ¥5.18B¥5.18BFY ending Dec 2023: ¥7.51B¥7.51BFY ending Dec 2024: ¥9.96B¥9.96BFY ending Dec 2025: ¥5.46B¥5.46BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/01/01-2025/12/31)

    ID S100XTP92026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/01/01-2024/12/31)

    ID S100VJ1Y2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/01/01-2023/12/31)

    ID S100T6IX2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/01/01-2022/12/31)

    ID S100QIRK2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年1月1日-令和3年12月31日)

    ID S100NSDA2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年1月1日-令和2年12月31日)

    ID S100L3B52021-03-31Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.