Toyoda GoseiTOYODA GOSEI CO.,LTD.7282東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

Toyoda Gosei revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +8.2% from the prior year, operating profit +32.9%.

Five-year trend

Revenue¥1.15T
FY ending Mar 2022: ¥830.2B¥830.2BFY ending Mar 2023: ¥951.9B¥951.9BFY ending Mar 2024: ¥1.07T¥1.07TFY ending Mar 2025: ¥1.06T¥1.06TFY ending Mar 2026: ¥1.15T¥1.15TFY22FY23FY24FY25FY26
Operating income¥79.6B
FY ending Mar 2022: ¥34.2B¥34.2BFY ending Mar 2023: ¥35.1B¥35.1BFY ending Mar 2024: ¥67.7B¥67.7BFY ending Mar 2025: ¥59.8B¥59.8BFY ending Mar 2026: ¥79.6B¥79.6BFY22FY23FY24FY25FY26
Operating margin6.9%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 6.3%6.3%FY ending Mar 2025: 5.6%5.6%FY ending Mar 2026: 6.9%6.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover1.20×
ROA6.5%
ROA6.5%
Financial leverage1.72×
ROE11.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 2.8%2.8%2023: 1.7%1.7%2024: 4.8%4.8%2025: 3.4%3.4%2026: 5.4%5.4%2223242526
Asset turnover1.20×
2022: 0.97×0.97×2023: 1.10×1.10×2024: 1.19×1.19×2025: 1.15×1.15×2026: 1.20×1.20×2223242526
ROA6.5%
2022: 2.7%2.7%2023: 1.9%1.9%2024: 5.7%5.7%2025: 3.9%3.9%2026: 6.5%6.5%2223242526
Financial leverage1.72×
2022: 2.00×2.00×2023: 1.97×1.97×2024: 1.85×1.85×2025: 1.73×1.73×2026: 1.72×1.72×2223242526
ROE11.2%
2022: 5.4%5.4%2023: 3.6%3.6%2024: 10.6%10.6%2025: 6.8%6.8%2026: 11.2%11.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%0.97×2.7%2.00×5.4%
20231.7%1.10×1.9%1.97×3.6%
20244.8%1.19×5.7%1.85×10.6%
20253.4%1.15×3.9%1.73×6.8%
20265.4%1.20×6.5%1.72×11.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.1%
2021: 40.2%40.2%2022: 38.2%38.2%2023: 34.4%34.4%2024: 31.9%31.9%2025: 31.9%31.9%2026: 33.1%33.1%212223242526
PPE ÷ total assets38.3%
2021: 37.4%37.4%2022: 36.9%36.9%2023: 37.9%37.9%2024: 36.6%36.6%2025: 37.0%37.0%2026: 38.3%38.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥44.6B
2021: ¥31B¥31B2022: ¥33.5B¥33.5B2023: ¥34.2B¥34.2B2024: ¥39.2B¥39.2B2025: ¥41.9B¥41.9B2026: ¥44.6B¥44.6B212223242526
R&D / revenue3.9%
2021: 4.3%4.3%2022: 4.0%4.0%2023: 3.6%3.6%2024: 3.7%3.7%2025: 4.0%4.0%2026: 3.9%3.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue830,243951,8771,071,1071,059,7981,146,772
Cost of revenue733,686836,299913,195899,458960,598
Gross profit96,557115,577157,912160,340186,174
SG&A64,05076,51984,63391,805103,275
Operating income34,17235,06967,70359,84479,551
Pretax income37,69635,32371,80159,16890,221
Income tax10,96214,27413,47616,22622,061
Net income attributable to owners23,35216,00451,45436,33162,009
Operating margin4.1%3.7%6.3%5.6%6.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 38%
Other assets 49%

Funding

Other liabilities 38%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥109.1B¥105.3B¥146B¥118.8B¥131.8B
Total assets¥859.3B¥865.3B¥933.3B¥913B¥992.9B
Net assets¥462.8B¥486.4B¥566.7B¥588.4B¥615.2B
Share capital¥28.1B¥28.1B¥28.1B¥28.1B¥28.1B
Property, plant and equipment¥316.9B¥327.8B¥341.8B¥338.2B¥379.9B
Current assets¥425.2B¥419.1B¥455.2B¥438.1B¥486.9B
Total liabilities¥396.5B¥378.9B¥366.6B¥324.6B¥377.7B
Equity attributable to owners of parent¥428.8B¥448.4B¥522.3B¥542.6B¥568.6B
Retained earnings¥335.1B¥344.3B¥388.6B¥412.8B¥417.1B
Treasury stock-¥1.23B-¥1.24B-¥1.74B-¥1.63B-¥2.04B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YC232026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100VXIY2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TMN52024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100QX4W2023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OA302022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LK4E2021-06-18Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.