Toyo Denki Seizo K.K.(TOYO Electric MFG. )TOYO DENKI SEIZO K.K.(TOYO ELECTRIC MFG.CO.,LTD.)6505東証スタンダード電気機器FY ending May 2026, consolidated, J-GAAP

Toyo Denki Seizo K.K.(TOYO Electric MFG. ) revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -0.1% from the prior year, operating profit +30.5%.

Five-year trend

Revenue¥40.5B
FY ending May 2022: ¥30.2B¥30.2BFY ending May 2023: ¥31B¥31BFY ending May 2024: ¥32.1B¥32.1BFY ending May 2025: ¥40.5B¥40.5BFY ending May 2026: ¥40.5B¥40.5BFY22FY23FY24FY25FY26
Operating income¥3.11B
FY ending May 2022: ¥171M¥171MFY ending May 2023: ¥517M¥517MFY ending May 2024: ¥927M¥927MFY ending May 2025: ¥2.38B¥2.38BFY ending May 2026: ¥3.11B¥3.11BFY22FY23FY24FY25FY26
Operating margin7.7%
FY ending May 2022: 0.6%0.6%FY ending May 2023: 1.7%1.7%FY ending May 2024: 2.9%2.9%FY ending May 2025: 5.9%5.9%FY ending May 2026: 7.7%7.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.4%
Asset turnover0.76×
ROA5.6%
ROA5.6%
Financial leverage2.38×
ROE13.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.4%
2023: 2.7%2.7%2024: 2.9%2.9%2025: 5.2%5.2%2026: 7.4%7.4%2223242526
Asset turnover0.76×
2023: 0.64×0.64×2024: 0.63×0.63×2025: 0.77×0.77×2026: 0.76×0.76×2223242526
ROA5.6%
2022: -2.0%-2.0%2023: 1.7%1.7%2024: 1.8%1.8%2025: 4.1%4.1%2026: 5.6%5.6%2223242526
Financial leverage2.38×
2023: 2.61×2.61×2024: 2.60×2.60×2025: 2.54×2.54×2026: 2.38×2.38×2223242526
ROE13.2%
2023: 4.4%4.4%2024: 4.8%4.8%2025: 10.3%10.3%2026: 13.2%13.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-2.0%—×—
20232.7%0.64×1.7%2.61×4.4%
20242.9%0.63×1.8%2.60×4.8%
20255.2%0.77×4.1%2.54×10.3%
20267.4%0.76×5.6%2.38×13.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.9%
2021: 28.1%28.1%2022: 21.0%21.0%2023: 18.4%18.4%2024: 17.3%17.3%2025: 12.8%12.8%2026: 12.9%12.9%212223242526
PPE ÷ total assets9.7%
2021: 17.9%17.9%2022: 13.5%13.5%2023: 11.5%11.5%2024: 10.8%10.8%2025: 9.7%9.7%2026: 9.7%9.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.06B
2021: ¥819M¥819M2022: ¥712M¥712M2023: ¥755M¥755M2024: ¥972M¥972M2025: ¥1.06B¥1.06B2026: ¥1.06B¥1.06B212223242526
R&D / revenue2.6%
2021: 2.5%2.5%2022: 2.4%2.4%2023: 2.4%2.4%2024: 3.0%3.0%2025: 2.6%2.6%2026: 2.6%2.6%212223242526
Receivable days—
2021: 146d146d212223242526
Payable days28d
2021: 24d24d2022: 25d25d2023: 32d32d2024: 35d35d2025: 30d30d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Revenue30,15831,02532,14040,53940,480
Cost of revenue23,34323,82823,96829,93628,706
Gross profit6,8157,1978,17110,60311,773
SG&A6,6436,6797,2438,2198,662
Operating income1715179272,3843,111
Pretax income-1,2301,1551,3952,7083,954
Income tax-299330460579978
Net income attributable to owners-9308249352,1282,976
Operating margin0.6%1.7%2.9%5.9%7.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 10%
0%
Investment securities 27%
Other assets 55%

Funding

4%
Other liabilities 39%
Equity 57%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥4.45B¥5.52B¥6.42B¥4.74B¥4.17B
Total assets¥46.9B¥49.7B¥51.7B¥53.2B¥53.8B
Net assets¥22B¥24.6B¥26.1B¥27.4B¥30.6B
Share capital¥5B¥5B¥5B¥5B¥5B
Property, plant and equipment¥6.32B¥5.7B¥5.55B¥5.18B¥5.22B
Intangible assets excluding goodwill¥101M¥77M¥127M¥159M¥147M
Investment securities¥12.5B¥14.3B¥15B¥14.2B¥14.4B
Current assets¥24.2B¥26.7B¥28B¥30.1B¥30.4B
Current liabilities¥9.57B¥10.7B¥15.2B¥17.2B¥11.9B
Trade payables¥1.61B¥2.06B¥2.29B¥2.5B¥2.17B
Short-term borrowings¥585M¥885M¥4.58B¥4.58B¥2.67B
Long-term borrowings¥11.2B¥10.3B¥6B¥4.62B¥7.45B
Total liabilities¥24.9B¥25.1B¥25.6B¥25.8B¥23.2B
Equity attributable to owners of parent¥18B¥19B¥19.9B¥21.4B¥23.7B
Retained earnings¥11.1B¥11.3B¥12.3B¥14.1B¥16.5B
Treasury stock-¥1.28B-¥486M-¥596M-¥914M-¥984M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2025/06/01-2026/05/31)

    ID S100YYOS2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2024/06/01-2025/05/31)

    ID S100WL6X2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2023/06/01-2024/05/31)

    ID S100UAMP2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2022/06/01-2023/05/31)

    ID S100RRXF2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(令和3年6月1日-令和4年5月31日)

    ID S100P37K2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和2年6月1日-令和3年5月31日)

    ID S100MCVO2021-08-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.