Toyota BoshokuTOYOTA BOSHOKU CORPORATION3116東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

Toyota Boshoku revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +4.2% from the prior year, operating profit +27.2%.

Five-year trend

Revenue¥2.04T
FY ending Mar 2022: ¥1.42T¥1.42TFY ending Mar 2023: ¥1.6T¥1.6TFY ending Mar 2024: ¥1.95T¥1.95TFY ending Mar 2025: ¥1.95T¥1.95TFY ending Mar 2026: ¥2.04T¥2.04TFY22FY23FY24FY25FY26
Operating income¥53.9B
FY ending Mar 2022: ¥60.3B¥60.3BFY ending Mar 2023: ¥47.7B¥47.7BFY ending Mar 2024: ¥79.3B¥79.3BFY ending Mar 2025: ¥42.4B¥42.4BFY ending Mar 2026: ¥53.9B¥53.9BFY22FY23FY24FY25FY26
Operating margin2.6%
FY ending Mar 2022: 4.2%4.2%FY ending Mar 2023: 3.0%3.0%FY ending Mar 2024: 4.1%4.1%FY ending Mar 2025: 2.2%2.2%FY ending Mar 2026: 2.6%2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover1.79×
ROA2.0%
ROA2.0%
Financial leverage2.44×
ROE5.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 2.8%2.8%2023: 0.9%0.9%2024: 3.0%3.0%2025: 0.9%0.9%2026: 1.1%1.1%2223242526
Asset turnover1.79×
2022: 1.47×1.47×2023: 1.63×1.63×2024: 1.83×1.83×2025: 1.76×1.76×2026: 1.79×1.79×2223242526
ROA2.0%
2022: 4.1%4.1%2023: 1.5%1.5%2024: 5.5%5.5%2025: 1.5%1.5%2026: 2.0%2.0%2223242526
Financial leverage2.44×
2022: 2.50×2.50×2023: 2.51×2.51×2024: 2.51×2.51×2025: 2.48×2.48×2026: 2.44×2.44×2223242526
ROE5.0%
2022: 10.2%10.2%2023: 3.7%3.7%2024: 13.8%13.8%2025: 3.7%3.7%2026: 5.0%5.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%1.47×4.1%2.50×10.2%
20230.9%1.63×1.5%2.51×3.7%
20243.0%1.83×5.5%2.51×13.8%
20250.9%1.76×1.5%2.48×3.7%
20261.1%1.79×2.0%2.44×5.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.0%
2021: 20.7%20.7%2022: 19.0%19.0%2023: 17.2%17.2%2024: 16.9%16.9%2025: 16.2%16.2%2026: 17.0%17.0%212223242526
PPE ÷ total assets29.2%
2021: 31.2%31.2%2022: 28.0%28.0%2023: 27.4%27.4%2024: 29.2%29.2%2025: 29.0%29.0%2026: 29.2%29.2%212223242526
Goodwill ÷ parent equity1.0%
2021: 1.5%1.5%2022: 1.3%1.3%2023: 1.2%1.2%2024: 1.1%1.1%2025: 1.1%1.1%2026: 1.0%1.0%212223242526
Goodwill balance¥4.94B
2021: ¥4.88B¥4.88B2022: ¥4.89B¥4.89B2023: ¥4.9B¥4.9B2024: ¥4.92B¥4.92B2025: ¥4.94B¥4.94B2026: ¥4.94B¥4.94B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥61.4B
2021: ¥41.8B¥41.8B2022: ¥44.8B¥44.8B2023: ¥47.3B¥47.3B2024: ¥50.4B¥50.4B2025: ¥55.1B¥55.1B2026: ¥61.4B¥61.4B212223242526
R&D / revenue3.0%
2021: 3.3%3.3%2022: 3.2%3.2%2023: 2.9%2.9%2024: 2.6%2.6%2025: 2.8%2.8%2026: 3.0%3.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,421,4511,604,0361,953,6251,954,2182,037,063
Cost of revenue1,270,7781,449,6191,742,1511,745,0121,829,658
Gross profit150,673154,416211,473209,206207,405
SG&A89,523106,942119,984136,469151,529
Operating income60,29047,67279,27342,39953,948
Pretax income64,52952,29188,00847,09661,918
Income tax18,56331,46519,87721,29230,454
Net income attributable to owners39,26014,67958,52116,71923,271
Operating margin4.2%3.0%4.1%2.2%2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 29%
0%
Other assets 47%

Funding

Other liabilities 55%
Equity 45%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥238B¥248.2B¥244.2B¥249.7B¥278.5B
Total assets¥964.7B¥1.01T¥1.13T¥1.09T¥1.18T
Net assets¥423.8B¥436.9B¥493.6B¥490.1B¥529.1B
Share capital¥8.4B¥8.4B¥8.4B¥8.4B¥8.4B
Property, plant and equipment¥270.5B¥276.1B¥329.8B¥317.2B¥345.4B
Goodwill¥4.89B¥4.9B¥4.92B¥4.94B¥4.94B
Current assets¥614.3B¥656.3B¥708.8B¥668.6B¥723.4B
Total liabilities¥540.9B¥570.5B¥634.8B¥604.8B¥653.3B
Equity attributable to owners of parent¥386.2B¥400.7B¥449.6B¥447.4B¥485.3B
Retained earnings¥345.7B¥349.4B¥394.2B¥397.5B¥407.1B
Treasury stock-¥1.58B-¥1.55B-¥21.5B-¥21.2B-¥21.2B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100Y9AH2026-06-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100VWKM2025-06-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TO0E2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100QYRQ2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OACE2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LKBH2021-06-21Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.