TPR Co .TPR CO .,LTD.6463東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does TPR Co . do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥22.7B
Capex
¥12.1B
of revenue 6.4%
Free cash flow
¥10.6B
Returned to shareholders
¥5.81B
of net income: 62%
Dividend per share
¥56
Payout ratio (reported)
32.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.39B
Operating cash flow¥22.7B
Cash conversion (operating CF ÷ operating income)
221.1%
Cash vs. profit gap
¥13.3B(純利益の 141.9%)
Shareholder returns
of net income 61.8% · of FCF 54.8%
Shareholder payments — dividends
of net income 35.2% · of FCF 31.2%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
59.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥22.7B
FY ending Mar 2022: ¥19.9B¥19.9BFY ending Mar 2023: ¥21.1B¥21.1BFY ending Mar 2024: ¥24.4B¥24.4BFY ending Mar 2025: ¥21.7B¥21.7BFY ending Mar 2026: ¥22.7B¥22.7BFY22FY23FY24FY25FY26
Free cash flow¥10.6B
FY ending Mar 2022: ¥8.58B¥8.58BFY ending Mar 2023: ¥11.6B¥11.6BFY ending Mar 2024: ¥14.2B¥14.2BFY ending Mar 2025: ¥13B¥13BFY ending Mar 2026: ¥10.6B¥10.6BFY22FY23FY24FY25FY26
Net income¥9.39B
FY ending Mar 2022: ¥8.09B¥8.09BFY ending Mar 2023: ¥3.84B¥3.84BFY ending Mar 2024: ¥8.2B¥8.2BFY ending Mar 2025: ¥8.87B¥8.87BFY ending Mar 2026: ¥9.39B¥9.39BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YDSL2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100VZYJ2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TURC2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100RLUS2023-08-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OJUG2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LSNG2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.