TRaaS On ProductTRaaS On Product Inc.6696東証グロース電気機器FY ending Jan 2026, consolidated, J-GAAP

What does TRaaS On Product do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥29.9M
Capex
¥36.4M
of revenue 7.5%
Free cash flow
-¥66.3M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥61.6M
Operating cash flow-¥29.9M
Cash vs. profit gap
¥31.7M
CapEx intensity (capex ÷ revenue)
7.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥29.9M
FY ending Jan 2022: -¥263.1M-¥263.1MFY ending Jan 2023: ¥18.1M¥18.1MFY ending Jan 2024: -¥72.6M-¥72.6MFY ending Jan 2025: ¥28M¥28MFY ending Jan 2026: -¥29.9M-¥29.9MFY22FY23FY24FY25FY26
Free cash flow-¥66.3M
FY ending Jan 2022: -¥301.1M-¥301.1MFY ending Jan 2023: -¥1.3M-¥1.3MFY ending Jan 2024: -¥128.2M-¥128.2MFY ending Jan 2025: -¥17.2M-¥17.2MFY ending Jan 2026: -¥66.3M-¥66.3MFY22FY23FY24FY25FY26
Net income-¥61.6M
FY ending Jan 2022: -¥517.8M-¥517.8MFY ending Jan 2023: -¥16.8M-¥16.8MFY ending Jan 2024: -¥85.8M-¥85.8MFY ending Jan 2025: ¥2.3M¥2.3MFY ending Jan 2026: -¥61.6M-¥61.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/02/01-2026/01/31)

    ID S100Y0AL2026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/02/01-2025/01/31)

    ID S100VOBL2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/02/01-2024/01/31)

    ID S100TBJD2024-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/02/01-2023/01/31)

    ID S100QN262023-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年2月1日-令和4年1月31日)

    ID S100NYPY2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年2月1日-令和3年1月31日)

    ID S100L7YA2021-04-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.