Vizora日本語

TRaaS On ProductTRaaS On Product Inc.6696東証グロース電気機器FY ending Jan 2026, consolidated, J-GAAP

TRaaS On Product FY ending Jan 2026 results

About 45% of TRaaS On Product's sales come from Product Sales Business, with TraaS Business and Technical service making up much of the rest.

It lost about ¥7 for every ¥100 of sales at the operating level.

Revenue changed +18.1% from the prior year, operating profit -786.1%.

What changed from last year

FY ending Jan 2025 → FY ending Jan 2026

Revenue
+18.1%¥411.5M → ¥485.9M
Gross profit
-7.8%¥240.8M → ¥222.1M
Operating income
-786.1%¥5.3M → -¥36.1M
Operating cash flow
-206.7%¥28M → -¥29.9M
Free cash flow
Loss-¥17.2M → -¥66.3M

Where the money goes

FY ending Jan 2025 → FY ending Jan 2026

Where ¥100 of sales goes

For every ¥100 TRaaS On Product sells, how much goes where, and how much is kept.

FY ending Jan 2026
Cost of sales
¥54
SG&A
¥53
Operating loss
¥7
Net loss
¥13

Annual margin trends

Gross margin45.7%
FY ending Jan 2021: 35.3%35.3%FY ending Jan 2022: 20.1%20.1%FY ending Jan 2023: 47.4%47.4%FY ending Jan 2024: 54.6%54.6%FY ending Jan 2025: 58.5%58.5%FY ending Jan 2026: 45.7%45.7%FY21FY22FY23FY24FY25FY26
Operating margin-7.4%
FY ending Jan 2021: -42.0%-42.0%FY ending Jan 2022: -88.1%-88.1%FY ending Jan 2023: -1.3%-1.3%FY ending Jan 2024: -22.4%-22.4%FY ending Jan 2025: 1.3%1.3%FY ending Jan 2026: -7.4%-7.4%FY21FY22FY23FY24FY25FY26
Net margin-12.7%
FY ending Jan 2021: -62.7%-62.7%FY ending Jan 2022: -128.0%-128.0%FY ending Jan 2023: -3.4%-3.4%FY ending Jan 2024: -27.6%-27.6%FY ending Jan 2025: 0.6%0.6%FY ending Jan 2026: -12.7%-12.7%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jan 2026

Profit by segment

※ Segments without disclosed profit are drawn entirely as costs

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2025/02/01－2026/01/31)

    ID S100Y0AL2026-04-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2024/02/01－2025/01/31)

    ID S100VOBL2025-04-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(2023/02/01－2024/01/31)

    ID S100TBJD2024-04-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(2022/02/01－2023/01/31)

    ID S100QN262023-04-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(令和3年2月1日－令和4年1月31日)

    ID S100NYPY2022-04-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(令和2年2月1日－令和3年1月31日)

    ID S100L7YA2021-04-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image