Trailhead Global HoldingsTrailhead Global Holdings, Inc.3358東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Trailhead Global Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥32.3M
Capex
¥74M
of revenue 4.1%
Free cash flow
-¥106.3M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥64.1M
Operating cash flow-¥32.3M
Cash vs. profit gap
-¥96.4M(純利益の -150.4%)
CapEx intensity (capex ÷ revenue)
4.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥32.3M
FY ending Mar 2022: ¥61.1M¥61.1MFY ending Mar 2023: ¥62.8M¥62.8MFY ending Mar 2024: ¥54M¥54MFY ending Mar 2025: ¥93.9M¥93.9MFY ending Mar 2026: -¥32.3M-¥32.3MFY22FY23FY24FY25FY26
Free cash flow-¥106.3M
FY ending Mar 2022: ¥28.5M¥28.5MFY ending Mar 2023: ¥44.4M¥44.4MFY ending Mar 2024: ¥33.9M¥33.9MFY ending Mar 2025: ¥55.6M¥55.6MFY ending Mar 2026: -¥106.3M-¥106.3MFY22FY23FY24FY25FY26
Net income¥64.1M
FY ending Mar 2022: -¥83.1M-¥83.1MFY ending Mar 2023: ¥35.6M¥35.6MFY ending Mar 2024: ¥37.6M¥37.6MFY ending Mar 2025: ¥18.4M¥18.4MFY ending Mar 2026: ¥64.1M¥64.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(2025/04/01-2026/03/31)

    ID S100YQ832026-07-13Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2024/04/01-2025/03/31)

    ID S100WDOM2025-07-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/04/01-2024/03/31)

    ID S100TYB42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/04/01-2023/03/31)

    ID S100RAMD2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年4月1日-令和4年3月31日)

    ID S100OMCA2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年4月1日-令和3年3月31日)

    ID S100LT4W2021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.