Trans Genic GroupTRANS GENIC GROUP INC.2342東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Trans Genic Group revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +1.3% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥13.2B
FY ending Mar 2022: ¥12.6B¥12.6BFY ending Mar 2023: ¥11.4B¥11.4BFY ending Mar 2024: ¥13.1B¥13.1BFY ending Mar 2025: ¥13B¥13BFY ending Mar 2026: ¥13.2B¥13.2BFY22FY23FY24FY25FY26
Operating income¥138M
FY ending Mar 2022: ¥1.84B¥1.84BFY ending Mar 2023: -¥25.1M-¥25.1MFY ending Mar 2024: ¥89.4M¥89.4MFY ending Mar 2025: -¥259.5M-¥259.5MFY ending Mar 2026: ¥138M¥138MFY22FY23FY24FY25FY26
Operating margin1.0%
FY ending Mar 2022: 14.6%14.6%FY ending Mar 2023: -0.2%-0.2%FY ending Mar 2024: 0.7%0.7%FY ending Mar 2025: -2.0%-2.0%FY ending Mar 2026: 1.0%1.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 14.9%14.9%2024: 0.0%0.0%2223242526
Asset turnover—
2022: 1.20×1.20×2024: 1.28×1.28×2223242526
ROA-0.8%
2022: 18.0%18.0%2023: -3.9%-3.9%2024: 0.0%0.0%2025: -11.2%-11.2%2026: -0.8%-0.8%2223242526
Financial leverage—
2022: 1.60×1.60×2024: 1.73×1.73×2223242526
ROE—
2022: 28.8%28.8%2024: 0.1%0.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.9%1.20×18.0%1.60×28.8%
2023——×-3.9%—×—
20240.0%1.28×0.0%1.73×0.1%
2025——×-11.2%—×—
2026——×-0.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.1%
2021: 19.2%19.2%2022: 15.8%15.8%2023: 17.4%17.4%2024: 16.4%16.4%2025: 15.8%15.8%2026: 15.1%15.1%212223242526
PPE ÷ total assets20.5%
2021: 23.8%23.8%2022: 19.1%19.1%2023: 18.7%18.7%2024: 21.8%21.8%2025: 21.4%21.4%2026: 20.5%20.5%212223242526
Goodwill ÷ parent equity10.4%
2021: 10.4%10.4%2022: 5.6%5.6%2023: 9.3%9.3%2024: 8.8%8.8%2025: 11.3%11.3%2026: 10.4%10.4%212223242526
Goodwill balance¥484.3M
2021: ¥521.9M¥521.9M2022: ¥365.3M¥365.3M2023: ¥557.3M¥557.3M2024: ¥512.3M¥512.3M2025: ¥531.8M¥531.8M2026: ¥484.3M¥484.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥33.6M
2021: ¥26.8M¥26.8M2022: ¥40.2M¥40.2M2023: ¥37.8M¥37.8M2024: ¥61.3M¥61.3M2025: ¥83.4M¥83.4M2026: ¥33.6M¥33.6M212223242526
R&D / revenue0.3%
2021: 0.2%0.2%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.5%0.5%2025: 0.6%0.6%2026: 0.3%0.3%212223242526
Receivable days—
2021: 38d38d212223242526
Payable days14d
2024: 9d9d2025: 14d14d2026: 14d14d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,57711,43013,08313,00513,174
Cost of revenue8,7419,43510,83410,83810,741
Gross profit3,8361,9952,2492,1672,434
SG&A1,9992,0202,1602,4262,296
Operating income1,837-2589-260138
Pretax income2,768-33243-676-207
Income tax90810839415-110
Net income attributable to owners1,876-4104-1,090-77
Operating margin14.6%-0.2%0.7%-2.0%1.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 20%
Intangibles and goodwill 10%
2%
Other assets 46%

Funding

4%
Interest-bearing debt 16%
Other liabilities 30%
Equity 50%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.62B¥3.46B¥2.47B¥2.54B¥2.1B
Total assets¥10.4B¥10.7B¥9.81B¥9.59B¥9.74B
Net assets¥6.64B¥6.12B¥6B¥4.86B¥4.84B
Share capital¥50M¥50M¥50M¥50M¥50M
Property, plant and equipment¥1.99B¥1.99B¥2.14B¥2.06B¥1.99B
Intangible assets excluding goodwill¥377.8M¥567.7M¥533M¥553.9M¥506M
Goodwill¥365.3M¥557.3M¥512.3M¥531.8M¥484.3M
Investment securities¥109.8M¥105.5M¥128.6M¥107.7M¥224.5M
Current assets¥7.71B¥7.56B¥6.55B¥6.7B¥6.71B
Current liabilities¥2.66B¥2.74B¥2.43B¥3.27B¥3.85B
Trade payables——¥276.1M¥413.5M¥415.6M
Short-term borrowings¥390M¥170M¥448M¥680M¥565M
Long-term borrowings¥880.6M¥1.57B¥1.18B¥1.25B¥902.6M
Bonds¥151M¥137M¥123M¥109M¥50M
Interest-bearing debt¥1.42Bderived¥1.88Bderived¥1.76Bderived¥2.04Bderived¥1.52Bderived
Total liabilities¥3.8B¥4.55B¥3.81B¥4.73B¥4.9B
Non-controlling interests¥104M¥104.5M¥104.4M¥93.5M¥59.6M
Equity attributable to owners of parent¥6.52B¥5.99B¥5.84B¥4.72B¥4.64B
Retained earnings¥2.66B¥2.15B¥2.07B¥927.7M¥850.4M
Treasury stock-¥300.3M-¥76.9M-¥135.9M-¥116M-¥116M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YCRI2026-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100WG8Z2025-08-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TPLD2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R0CX2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OEUK2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LOBQ2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.